Aditya Birla Money logo

Aditya Birla Money financials and balance sheet

NSE: BIRLAMONEYBSE: 532974Capital MarketsSmall Cap

Formerly Apollo Sindhoori Capital Investments
Last close ₹106.76down ₹6.26 (5.54%)BSE ₹107.65

Share price at the NSE close on 23 Oct 2026. Previous close ₹113.02.

52-week range of traded prices to 23 Oct 2026
₹95.00Low, 30 Mar 2026₹167.86High, 23 Oct 2025
Market cap
₹603 Cr1,644th largest listed
P/E
11.0
P/B
1.9
Dividend yield
Nonein the last 12 months
ROE
18.6%
NIM
7.38%
Cost of funds
7.11%
Credit cost
0.12%
ROA
1.97%
Leverage
11.07times net worth
Volume, NSE
65,23367.3% delivered

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them. A lender's lines are blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: the company's accounts for those years show under half its income as interest, which is not a lender's business.Aditya Birla Money annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Aditya Birla Money business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Aditya Birla Money segment results by quarter

Revenue by segment

₹469 CrTotal
  • Broking₹355 Cr75.8% of total
  • Wholesale debt market₹110 Cr23.6% of total
  • Others₹3 Cr0.6% of total

Profit by segment

  • Broking₹24.8 Cr33.3% of total
  • Wholesale debt market₹49.7 Cr66.7% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Broking

    Revenue, ₹ crore
    Profit, ₹ crore
  • Wholesale debt market

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses168167191231263390448469
Company revenue, as in its results168167191231263390448469
Revenue136132162202215334364355
Revenue growth–−2.5%22.2%25.0%6.6%55.0%9.1%−2.5%
Profit43162920505925
Profit growth–−5.6%380.5%81.1%−30.4%149.7%17.8%−57.9%
Margin2.6%2.5%9.8%14.2%9.3%15.0%16.2%7.0%
Assets4074556198219411,6501,7192,593
Liabilities3423755206697541,5031,5062,339
Revenue––––435280110
Revenue109664433
Revenue22252324––––
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 17 Apr
Total income–––––––––473
Interest earned–––––––––255
Interest paid–––––––––137
Net interest income–––––––––117
–––––––––219
Fees and commission–––––––––174
Gains on fair value changes–––––––––40
Income outside operations–––––––––5
The lines under it are parts of it, not all of it.–––––––––253
Profit before provisions–––––––––83
Set aside for bad loans–––––––––1
Exceptional items–––––––––−3
Profit before tax71214172236476910279
134571013162720
Net profit6101012162634537458
Other comprehensive income––0−11010−16
Total comprehensive income––1011172634537364
Earnings per share₹1.11₹1.70₹1.78₹2.13₹2.80₹4.64₹6.01₹9.37₹13.13₹10.35
Diluted earnings per share₹1.11₹1.69₹1.77₹2.13₹2.80₹4.63₹6.01₹9.37₹13.13₹10.35

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 17 Apr
Total assets–––––––3,466
Loans given–––––––1,038
Investments–––––––818
Deposits–––––––0
–––––––2,179
Bonds and debentures–––––––1,975
Subordinated debt–––––––104
Loans–––––––100
–––––––300

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2026Filed 17 Apr
Net interest margin7.38%
Yield on interest-earning assets16.00%
Cost of funds7.11%
Spread8.88%
Cost to income75.36%
Credit cost0.12%
Return on assets1.97%
Assets per rupee of net worth11.07
Return on equity21.80%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2026Filed 17 Apr
Net interest income3.95%
Other income7.37%
Operating expenses8.53%
Profit before provisions2.79%
Set aside for bad loans0.03%
Exceptional items−0.11%
Profit before tax2.65%
Tax0.68%
Associates and businesses sold or closed0.00%
Return on assets1.97%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 24 AprMar 2022Filed 25 AprMar 2023Filed 8 MayMar 2024Filed 11 JunMar 2025Filed 22 AprMar 2026Filed 17 AprSep 2026Half yearFiled 14 Oct
Cash from operations−155−284−77−444−126−317−161
Capital spending2279783
Free cash flow−157−286−84−453−133−325−164
Cash from investing00−4−4−1−6−1
Cash from financing127311106403173358100
Dividends paid0000000
Shares bought back0000000
Shares issued0000000
Net change in cash−282726−454635−62
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Aditya Birla Money dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 26 AprMar 2020Filed 9 MayMar 2021Filed 24 AprMar 2022Filed 25 AprMar 2023Filed 8 MayMar 2024Filed 11 JunMar 2025Filed 22 AprMar 2026Filed 17 Apr
Earnings per share₹1.11₹1.70₹1.78₹2.13₹2.80₹4.64₹6.01₹9.37₹13.13₹10.35
Diluted earnings per share₹1.11₹1.69₹1.77₹2.13₹2.80₹4.63₹6.01₹9.37₹13.13₹10.35
Book value per share––₹3.81₹5.55₹8.50₹13.20₹19.34₹28.79₹41.74₹53.13
Shareholder yield––––0.0%0.0%−0.1%0.0%0.0%0.0%
Market cap at the year end (₹ crore)175283265109231339257544921547

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate15.4%19.7%21.2%
Profit growth, yearly rate47.5%29.9%19.9%
Return on equity, average–35.5%32.7%
Return on capital employed, average–9.2%10.6%
Operating margin, average27.9%38.4%45.9%
Net margin, average10.0%13.4%14.2%
Asset turnover, average–0.200.19
Interest cover, average1.71.81.7
Debt to equity, average–8.307.78

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1,248−887−317
Cash from investing−14−11−6
Cash from financing1,350934358
Capital spending33248
Dividends paid000
Shares bought back000
Shares issued for cash000

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
3 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+New, New150
3 Aug 2026India Ratings and Research Private Limited (opens in a new tab)Issuer RatingIND AA+Review, Re-affirmStable
29 Jul 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm2,500
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.