Birla Cotsyn (India) logo

Birla Cotsyn (India) financials and balance sheet

BSE: 533006Textiles & ApparelsSmall Cap

Last close ₹17.41down ₹0.91 (4.97%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹18.32.

Market cap
₹460 Cr3,711th largest listed
P/E
Lossover the last 12 months
P/B
27.9
Dividend yield
Nonein the last 12 months
ROE
−65.4%
ROCE
−29.0%
Debt to equity
2.30
Volume, BSE
32,912

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Birla Cotsyn (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹103 Cr, year to Mar 2018A loss in 7 of the 7 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue30
  2. Materials and goods−22
  3. Employee costs−6.3
  4. Other expenses−15
  5. Operating profit−13
  6. Depreciation−4.5
  7. Other income+0.6
  8. One-off items0.0
  9. Finance costs−2.3
  10. Profit before tax−19
  11. Tax0.0
  12. Net profit−19

What the company owns

  • Plant, investments and other assets₹57 Cr
  • Cash and bank₹7 Cr
  • Inventory₹4 Cr

What pays for it: net worth and liabilities

  • Borrowings₹38 Cr
  • Net worth₹17 Cr
  • Other liabilities₹9 Cr
  • Owed to suppliers₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2019, Mar 2023 and Mar 2024.Birla Cotsyn (India) quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 16 JulMar 2021Filed 16 JulMar 2022Filed 19 SepMar 2023Mar 2024Mar 2025Filed 13 JunMar 2026Filed 10 Jun
Revenue from operations96103–600––030
106103–911––443
Materials and goods bought7275–300––022
Employee costs–7–300––06
Other expenses–21–311––415
Operating profit before depreciation−110–−3−1−1––−4−13
Operating margin−11.4%0.4%–−49.8%–––––−43.3%
Materials, % of revenue–73.1%–52.8%–––––73.0%
Employee costs, % of revenue–6.7%–44.0%–––––21.2%
Other expenses, % of revenue–19.9%–53.0%–––––49.1%
Depreciation and amortisation1414–11109––64
Operating profit after depreciation−25−13–−14−10−9––−9−17
Other income1010–343––01
Finance costs7386–9200––02
Profit before one-off items and tax−88−90–−103−7−6––−9−19
One-off items0––000––−2050
Profit before tax−88−90–−103−7−6––−215−19
Tax–––000––00
Net profit−88−90–−103−7−6––−215−19
Net margin−92.3%−87.0%–−1,773.9%–––––−64.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank.
Earlier years, Mar 2014 to Mar 2016
₹ croreMar 20149 monthsMar 2015Mar 2016
Revenue from operations94112100
–––
Materials and goods bought72–68
Other income431
Finance costs365363
Profit before one-off items and tax−55−65−77
One-off items–−990
Profit before tax−55−164−77
Tax–0–
Net profit−55−164−77
Net margin−58.3%−146.2%−77.4%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 16 JulMar 2021Filed 16 JulMar 2022Filed 19 SepMar 2023Mar 2024Mar 2025Filed 13 JunMar 2026Filed 10 Jun
−384−396−395––3617
Share capital269269269––2626
Reserves−653−664−664––9−10
172172172––2238
724725725––1325
222––2126
Total assets342331332––6967
323308306––6054
192326––913
Net debt171171172––1531
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2020Filed 16 JulMar 2021Filed 16 JulMar 2022Filed 19 SepMar 2023Mar 2024Mar 2025Filed 13 JunMar 2026Filed 10 Jun
−13−4−4––−205−14
−13−4−4––−205−15
−10−3−3––2−3
Receivables000––00
Inventories000––2−4
Payables−100––−154
Other working capital−9−3−3––14−4
Interest paid000––02
Capital spending000––07
Free cash flow−13−4−4––−206−21
543––2420
700––−3014
Dividends paid000––00
Shares bought back000––00
Shares issued000––2420
Net change in cash−100––70
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017 and Mar 2018.

Per share

Standalone, ₹ per share, years to March.Birla Cotsyn (India) dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 16 JulMar 2021Filed 16 JulMar 2022Filed 19 SepMar 2023Mar 2024Mar 2025Filed 13 JunMar 2026Filed 10 Jun
––––––––––
As stated that year−₹0.33−₹0.33–−₹0.38−₹0.02−₹0.02––−₹299.52−₹13.36
––––––––––
––––––––––
Shareholder yield–––0.0%––––––
Market cap at the year end (₹ crore)16.021.5–21.5––––––
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Birla Cotsyn (India) PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 16 JulMar 2021Filed 16 JulMar 2022Filed 19 SepMar 2023Mar 2024Mar 2025Filed 13 JunMar 2026Filed 10 Jun
Revenue growth−4.1%7.6%––−100.0%–––––
Return on equity–––26.9%–––––−73.4%
Return on capital employed––––––––−16.4%−31.9%
Debt to equity––––––––0.622.30
Receivable days–––17–––––0
Inventory days–––271–––––65
Payable days–––1,302–––––59
Cash conversion cycle, days–––−1,014–––––6
Working capital days–––−33,515–––––−79
Asset turnover–––0.020.000.00––0.000.44
Assets per rupee of net worth–––−0.89−0.86−0.84––1.932.61
Sales per rupee of plant–––0.060.000.00––0.000.56
Capital spending to depreciation–––0.000.000.00––0.091.58
Plant being built, % of plant in use–––0.0%0.0%0.0%––0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2020, Mar 2021, Mar 2022 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2020, Mar 2021 and Mar 2022: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2020, Mar 2021 and Mar 2022: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−28.1%
Measure10 years5 years3 years
Revenue growth, yearly rate−11.4%––
Return on capital employed, average––−24.1%
Asset turnover, average––0.22
Debt to equity, average––1.46

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−14.1
Cash from investing−0.4
Cash from financing14.1
Capital spending7.1
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised15.8
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−6.90
Other current assets growth less revenue growthOur threshold 5 per cent of revenue3.13
A threshold marked as ours has no published figure; it is the line we read the check against.