Bil Vyapar logo

Bil Vyapar financials and balance sheet

NSE: BILVYAPARBSE: 500059FinanceSmall Cap

Formerly Binani Industries
Last close ₹3.86down ₹0.01 (0.26%)BSE ₹3.75

Share price at the NSE close on 23 Oct 2026. Previous close ₹3.87.

52-week range of traded prices to 23 Oct 2026
₹3.74Low, 23 Oct 2026₹12.11High, 23 Oct 2025
Market cap
₹12 Cr4,213th largest listed
P/E
28.9
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Assets held for saleon the latest balance sheet
ROCE
Assets held for saleon the latest balance sheet
Debt to equity
Assets held for saleon the latest balance sheet
Volume, NSE
5,724

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Bil Vyapar annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in the year to Mar 2026, −₹0.03 CrA loss in 7 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹33 Cr, differs from its quarters added, ₹35 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.1
  3. Other expenses−1.6
  4. Operating profit−1.8
  5. Depreciation0.0
  6. Other income+1.7
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.0
  10. Tax0.0
  11. Net profit0.0

What the company owns

  • Plant, investments and other assets₹17 Cr
  • Cash and bank₹9 Cr

What pays for it: net worth and liabilities

  • Borrowings₹175 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. The year to Mar 2019 is not shown: its results were filed at the wrong scale, a power of ten off the company's own year-to-date figures.Bil Vyapar quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 27 NovMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 25 MayMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 8 Jul
Revenue from operations15933–1112000
–−8–116496622
Materials and goods bought1115–0000000
Employee costs–––3211100
Other expenses–––94394522
Operating profit before depreciation–41–−10−5−3−94−6−2−2
Operating margin–123.6%–−1,140.2%−717.4%−226.2%−6,298.0%–––
Materials, % of revenue–––21.7%15.9%11.1%11.3%–––
Employee costs, % of revenue–––277.2%258.0%115.9%96.7%–––
Other expenses, % of revenue–––941.3%543.5%199.2%6,290.0%–––
Depreciation and amortisation21–0000000
Operating profit after depreciation–40–−11−5−3−95−6−2−2
Other income216–19561002
Finance costs–51–3334000
Profit before one-off items and tax14−5–5−3−1−97−6−20
One-off items–––−4000090
Profit before tax14−5–2−3−1−97−670
40–105000000
Net profit11−5–−103−3−1−97−670
Other comprehensive income–––0000000
Total comprehensive income–––−103−3−1−97−670
Net margin6.7%−15.3%–−11,177.2%−458.0%−70.6%−6,492.7%–––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations2847513513917912147522
–232940–––−143–
Materials and goods bought––––––––268
Employee costs–81319–––––
Other expenses–141621–––––
Operating profit before depreciation–2422−5–––190–
Operating margin–52.0%43.1%−14.6%–––407.4%–
Employee costs, % of revenue–17.7%26.1%53.6%–––––
Other expenses, % of revenue–30.3%30.8%61.0%–––––
Depreciation and amortisation0000–––23
Operating profit after depreciation–2422−6–––188–
Other income2840515181293
Finance costs7753410794−268185–
Profit before one-off items and tax–211711−16−26201216
One-off items––––3641–––
Profit before tax152117112015201216
Tax00––63––0
Net profit153417111412201216
Net margin53.5%71.8%32.8%32.6%9.8%6.9%16.2%25.9%3.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 27 NovMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 25 MayMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 8 Jul
76−37−90−187−193−186−186
Share capital31313131313131
Reserves45−68−121−218−224−218−218
958794174172173175
936365207209202212
6164680000
230904320161525
18780330000
910916121222
Net debt928592173172173166
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2020Filed 27 NovMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 25 MayMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 8 Jul
−19.5−24.9−54.7−4.4−2.4−1.66.4
−46.6−24.9−54.7−6.0−2.47.16.7
−54.3−21.6−1.70.03.20.16.7
Receivables7.2−1.20.80.03.60.3−1.7
Payables−62.1−18.1−0.60.0−0.4−0.18.5
Other working capital0.6−2.3−2.00.00.00.00.0
Tax paid27.10.00.00.00.00.00.0
Capital spending0.20.00.00.00.00.00.0
Free cash flow−19.8−24.9−54.7−4.4−2.4−1.66.4
−2.832.751.81.0−0.10.00.7
22.7−7.93.11.32.51.41.3
Dividends paid0.30.40.40.00.00.00.0
Shares bought back0.00.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.00.0
Net change in cash0.5−0.20.2−2.00.0−0.18.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017 and Mar 2018.

Per share

Standalone, ₹ per share, years to March.Bil Vyapar dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 27 NovMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 25 MayMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 8 Jul
––––––−₹31.05−₹1.86₹2.17−₹0.01
As stated that year₹3.40−₹1.61–−₹32.78−₹1.01−₹0.28−₹31.05−₹1.86₹2.17−₹0.01
––––––−₹31.05−₹1.86₹2.17−₹0.01
––––––−₹59.61−₹61.52−₹59.34−₹59.35
Shareholder yield–––1.9%––0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)230261–18––87443215
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Bil Vyapar PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 27 NovMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 25 MayMar 2024Filed 14 JunMar 2025Filed 12 JunMar 2026Filed 8 Jul
Revenue growth−69.5%–––−25.0%82.6%19.0%−100.0%––
Net profit growth−34.8%–––––––––
Return on equity–––––1.4%––––
Return on capital employed––––−10.5%−68.2%––––
Cash conversion––––––––−22.8%–
Interest cover–0.8––––––––
Receivable days––––725156––––
Inventory days––––00––––
Payable days––––41,37830,999––––
Cash conversion cycle, days––––−40,653−30,843––––
Working capital days––––−4,925−2,517––––
Asset turnover–––––0.02––––
Assets per rupee of net worth–––––−1.05––––
Sales per rupee of plant–––0.210.210.35––––
Capital spending to depreciation–––0.570.000.000.00–––
Plant being built, % of plant in use–––0.0%0.0%0.0%––––
Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2020, Mar 2021, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. Return on equity, asset turnover and assets per rupee of net worth are left blank for the years to Mar 2020, Mar 2021, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2020, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. Debt to equity is left blank for the years to Mar 2021 and Mar 2022: net worth is below zero, so there is no shareholders' money to set the borrowings against. Change in return on equity, from the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: a tenth or more of the assets on the balance sheet it is worked from are held for sale or for a demerger, so it would mix the business being kept with the part that is leaving. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.2%

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−56.72.46.4
Cash from investing53.40.60.7
Cash from financing9.65.21.3
Capital spending0.00.00.0
Dividends paid0.40.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised6.65.21.3
Borrowings repaid3.50.00.0