BF Investment logo

BF Investment financials and balance sheet

NSE: BFINVESTBSE: 533303FinanceSmall Cap

Last close ₹384.00down ₹8.85 (2.25%)BSE ₹383.50

Share price at the NSE close on 23 Oct 2026. Previous close ₹392.85.

52-week range of traded prices to 23 Oct 2026
₹315.00Low, 30 Mar 2026₹584.70High, 13 Jul 2026
Market cap
₹1,446 Cr1,279th largest listed
P/E
3.7
P/B
0.2
Dividend yield
2.60%
ROE
5.0%
ROCE
0.8%
Debt to equity
0.00
Volume, NSE
17,98463.4% delivered

9 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.BF Investment annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹1,244 Cr, year to Mar 2018

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue76
  2. Employee costs−0.3
  3. Other expenses−12
  4. Operating profit64
  5. Depreciation−0.3
  6. Other income+1.6
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax65
  10. Tax−93
  11. Joint ventures+310
  12. Net profit282

What the company owns

  • Plant, investments and other assets₹8,825 Cr
  • Cash and bank₹569 Cr

What pays for it: net worth and liabilities

  • Net worth₹8,539 Cr
  • Other liabilities₹855 Cr

Profit and loss

Consolidated, ₹ crore, years to March.BF Investment quarterly results

₹ croreMar 2018Mar 2019Filed 12 AugMar 2020Filed 6 AugMar 2021Filed 14 JunMar 2022Filed 14 JunMar 2023Filed 26 MayMar 2024Filed 11 JunMar 2025Filed 29 MayMar 2026Filed 9 Jun
Revenue from operations1,2442022162031426276
1,150466466712
Materials and goods bought1,01000000000
Employee costs4101011100
Other expenses98455456712
Operating profit before depreciation941516111626365564
Operating margin7.6%77.7%73.2%64.5%78.4%82.0%85.2%88.4%83.9%
Materials, % of revenue81.2%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue3.3%2.3%2.6%3.0%3.0%2.2%1.7%0.5%0.4%
Other expenses, % of revenue7.9%20.0%24.2%32.4%18.6%15.8%13.1%11.1%15.7%
Depreciation and amortisation1601111000
Operating profit after depreciation781515101525365464
Other income1300000012
Finance costs000000000
Profit before one-off items and tax901515101525365565
One-off items−1214000000
Profit before tax781719101525365565
2921869066851458093
Share of profit of joint ventures and associates63131218347248319543247310
112126151267198259434222282
Other comprehensive income–−514−4861,3225423931,0784761,357
Total comprehensive income–−387−3341,5897406521,5116991,639
Net margin9.0%638.8%684.2%1,627.3%991.5%830.9%1,022.4%358.4%369.5%
Net margin without joint ventures and associates3.9%−23.9%−301.4%−485.3%−254.4%−190.7%−257.0%−40.2%−36.9%
Belonging to the company's shareholders is left blank for the year to Mar 2022: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the company's periods around it state no share for other owners for the gap to belong to.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 12 AugMar 2020Filed 6 AugMar 2021Filed 14 JunMar 2022Filed 14 JunMar 2023Filed 26 MayMar 2024Filed 11 JunMar 2025Filed 29 MayMar 2026Filed 9 Jun
2,0521,7113,2984,0384,6906,2016,9008,539
Share capital1919191919191919
Reserves2,0331,6923,2794,0194,6716,1826,8818,520
Borrowings00000000
Total assets2,1991,9313,5984,3945,1116,8147,6009,394
Plant in use, after depreciation11232211
Cash and cash equivalents916221835799
Other bank balances––81139195252396470
Net debt−9−16−103−140−203−287−403−569
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 14 JunMar 2022Filed 14 JunMar 2023Filed 26 MayMar 2024Filed 11 JunMar 2025Filed 29 MayMar 2026Filed 9 Jun
Cash from operations−6.25.5−0.29.121.232.9
Capital spending0.00.00.00.00.00.0
Free cash flow−6.25.5−0.29.121.232.9
Cash from investing12.5−26.76.918.2−49.159.0
Cash from financing0.00.00.00.00.00.0
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash6.3−21.26.727.3−27.891.8
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.BF Investment dividend history

₹ per shareMar 2018Mar 2019Filed 12 AugMar 2020Filed 6 AugMar 2021Filed 14 JunMar 2022Filed 14 JunMar 2023Filed 26 MayMar 2024Filed 11 JunMar 2025Filed 29 MayMar 2026Filed 9 Jun
Earnings per share₹29.64₹33.57₹38.31₹70.89₹22.82₹68.84₹115.15₹59.01₹74.87
Diluted earnings per share₹29.64₹33.57₹38.31₹70.89₹22.82₹68.84₹115.15₹59.01₹74.87
Dividend per share––––––––₹10.00
Book value per share–₹544.85₹454.23₹875.45₹1,071.94₹1,245.09₹1,646.30₹1,831.76₹2,266.82
Dividend payout––––––––13.4%
Shareholder yield–––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)1,0571,0008541,0381,0251,5021,9601,8311,197

Ratios

Consolidated, years to March.BF Investment PE ratio and valuation

RatioMar 2018Mar 2019Filed 12 AugMar 2020Filed 6 AugMar 2021Filed 14 JunMar 2022Filed 14 JunMar 2023Filed 26 MayMar 2024Filed 11 JunMar 2025Filed 29 MayMar 2026Filed 9 Jun
Revenue growth–−98.4%11.7%−25.8%21.5%56.5%35.9%46.2%23.1%
Operating profit growth–−83.7%5.2%−34.6%47.7%63.6%41.3%51.7%16.8%
Net profit growth–13.3%19.7%76.5%−25.9%31.1%67.3%−48.8%26.9%
Earnings per share growth–13.3%14.1%85.0%−67.8%201.7%67.3%−48.8%26.9%
–6.2%8.0%10.7%–5.9%8.0%3.4%3.7%
––1.9 pts2.6 pts––2.0 pts−4.6 pts0.3 pts
From the net margin––0.4 pts11.1 pts––1.4 pts−5.2 pts0.1 pts
From asset turnover––1.3 pts−8.5 pts––0.6 pts0.6 pts0.2 pts
From borrowing––0.2 pts0.1 pts––0.0 pts0.0 pts0.0 pts
Return on capital employed–0.7%0.9%0.3%0.4%0.5%0.6%0.8%0.7%
Cash conversion–––−2.3%2.8%−0.1%2.1%9.6%11.7%
Interest cover1,730.5763.4261.41,977.0–––––
Debt to equity–0.000.000.000.000.000.000.000.00
Receivable days–––––0–00
Asset turnover–0.010.010.010.010.010.010.010.01
Assets per rupee of net worth–1.071.101.101.091.091.091.101.10
Sales per rupee of plant–29.7639.358.716.8813.3822.5941.5862.62
Capital spending to depreciation–––0.000.000.000.060.070.00
Plant being built, % of plant in use–––––0.0%–0.0%0.0%
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.3%
Cash from operations against operating profit
51.4%
Measure10 years5 years3 years
Revenue growth, yearly rate–36.0%34.7%
Profit growth, yearly rate–1.1%2.8%
Return on equity, average–5.2%5.0%
Return on capital employed, average–0.6%0.7%
Operating margin, average71.2%83.6%85.8%
Net margin, average725.8%714.5%583.4%
Asset turnover, average–0.010.01
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations68.663.232.9
Cash from investing8.228.159.0
Cash from financing0.00.00.0
Capital spending0.10.10.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––9.435.485.326.823.472.24
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––0.000.020.030.07
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.00–0.000.00
Effective tax ratePublished threshold 17.16 per cent37.72128.53451.34867.34438.18338.05402.30145.21143.19
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––360.13256.17333.7884.5282.43
A threshold marked as ours has no published figure; it is the line we read the check against.