Beryl Securities logo

Beryl Securities financials and balance sheet

BSE: 531582FinanceSmall Cap

Last close ₹32.51down ₹0.37 (1.13%)

Share price at the BSE close on 21 Oct 2026. Previous close ₹32.88.

52-week range of traded prices to 21 Oct 2026
₹22.67Low, 26 Feb 2026₹41.83High, 11 Dec 2025
Market cap
₹16 Cr4,410th largest listed
P/E
28.7
P/B
1.5
Dividend yield
Nonein the last 12 months
ROE
5.4%
NIM
22.20%
Cost of funds
20.34%
Credit cost
0.30%
ROA
1.99%
Leverage
1.57times net worth
Volume, BSE
51

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Beryl Securities annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 28 JulMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 30 MayMar 2026Filed 29 May
Total income–––0.760.750.800.790.841.874.28
Interest earned–––0.750.750.800.770.831.764.14
Interest paid–––0.000.000.000.000.000.071.00
Net interest income–––0.750.750.800.770.831.693.14
–––0.010.000.000.020.010.100.14
Fees and commission–––0.000.000.000.000.000.020.10
Other operating revenue–––0.010.000.000.000.00––
Income outside operations–––0.000.000.000.020.010.090.04
The lines under it are parts of it, not all of it.–––0.310.330.370.590.581.552.84
Profit before provisions–––0.450.420.420.200.260.240.45
Set aside for bad loans–––0.000.000.000.000.00−0.130.04
Exceptional items–––0.00−0.030.000.000.000.000.00
Profit before tax1.040.530.460.450.390.420.200.260.370.40
0.390.090.200.100.100.080.070.090.120.09
Net profit0.650.440.270.350.290.350.130.170.260.32
Other comprehensive income–––−0.020.040.000.000.000.000.00
Total comprehensive income–––0.330.330.350.130.170.260.32
Earnings per share₹1.35–₹0.44₹0.72₹0.61₹0.71₹0.27₹0.35₹0.53₹0.65
Diluted earnings per share₹1.35–₹0.44₹0.72₹0.61₹0.71₹0.27₹0.35₹0.53₹0.65

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2018Mar 2019Mar 2020Filed 28 JulMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 30 MayMar 2026Filed 29 May
Total assets––9.29.39.79.910.112.918.9
Loans given––0.00.08.48.78.711.017.3
Investments––0.00.00.00.00.00.00.0
Deposits––0.00.00.0–––0.0
Borrowings––0.00.00.00.00.02.37.5
––8.79.19.49.59.710.010.3
Share capital5.15.15.15.15.15.15.15.15.1
Reserves3.23.53.74.04.44.54.74.95.2

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 28 JulMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 30 MayMar 2026Filed 29 May
Net interest margin–7,527.00%19.00%9.03%9.52%17.20%22.20%
Yield on interest-earning assets–7,529.00%19.00%9.03%9.52%17.90%29.27%
Cost of funds–––––5.90%20.34%
Spread–––––12.01%8.94%
Cost to income41.09%43.70%46.91%74.74%69.19%86.42%86.40%
Credit cost––0.02%0.01%0.00%−1.32%0.30%
Return on assets–3.16%3.63%1.35%1.72%2.24%1.99%
Assets per rupee of net worth–1.041.031.031.041.171.57
Return on equity–3.30%3.74%1.39%1.79%2.61%3.13%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 30 MayMar 2026Filed 29 May
Net interest income8.10%8.38%7.90%8.32%14.73%19.75%
Other income0.00%0.00%0.15%0.14%0.89%0.89%
Operating expenses3.54%3.93%6.02%5.85%13.50%17.83%
Profit before provisions4.56%4.45%2.03%2.60%2.12%2.81%
Set aside for bad loans0.00%0.01%0.01%0.00%−1.13%0.27%
Exceptional items−0.32%0.00%0.00%0.00%0.00%0.00%
Profit before tax4.23%4.44%2.03%2.60%3.25%2.54%
Tax1.07%0.81%0.68%0.88%1.01%0.54%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets3.16%3.63%1.35%1.72%2.24%1.99%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 30 MayMar 2026Filed 29 May
Cash from operations0.15−0.12−0.100.97−1.41−4.92
Capital spending0.000.000.000.670.300.14
Free cash flow0.15−0.12−0.100.29−1.71−5.06
Cash from investing0.040.000.00−0.94−0.930.32
Cash from financing0.000.000.000.002.254.11
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.19−0.12−0.100.03−0.09−0.50
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Filed 18 JunMar 2019Filed 11 JunMar 2020Filed 28 JulMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 27 MayMar 2024Filed 19 JunMar 2025Filed 30 MayMar 2026Filed 29 May
Earnings per share₹1.35–₹0.44₹0.72₹0.61₹0.71₹0.27₹0.35₹0.53₹0.65
Diluted earnings per share₹1.35–₹0.44₹0.72₹0.61₹0.71₹0.27₹0.35₹0.53₹0.65
Book value per share–₹17.04₹17.58₹18.02₹18.70₹19.41₹19.68₹20.04₹20.57₹21.22
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)3.51.63.44.03.74.84.715.416.513.8
Earnings per share is left blank for the year to Mar 2018: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate20.4%41.3%76.4%
Profit growth, yearly rate1.4%1.6%34.1%
Return on equity, average3.2%2.5%2.5%
Net margin, average33.7%20.6%14.2%
Asset turnover, average0.110.130.17

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−5.59−5.36−4.92
Cash from investing−1.56−1.560.32
Cash from financing6.366.364.11
Capital spending1.111.110.14
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00