Bcl Industries logo

Bcl Industries financials and balance sheet

NSE: BCLINDBSE: 524332BeveragesSmall Cap

Last close ₹27.38down ₹1.02 (3.59%)BSE ₹27.38

Share price at the NSE close on 23 Oct 2026. Previous close ₹28.40.

52-week range of traded prices to 23 Oct 2026
₹25.53Low, 23 Mar 2026₹41.00High, 30 Oct 2025
Market cap
₹808 Cr1,522nd largest listed
P/E
6.9
P/B
0.9
Dividend yield
1.28%
ROE
13.6%
ROCE
12.9%
Debt to equity
0.60
Volume, NSE
7,44,98355.5% delivered

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Bcl Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 0.1% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2024, the company's revenue for that year, ₹1,697 Cr, differs from its quarters added, ₹1,664 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,006
  2. Materials and goods−1,466
  3. Employee costs−28
  4. Other expenses−367
  5. Operating profit145
  6. Depreciation−34
  7. Other income+8.2
  8. One-off items0.0
  9. Finance costs−11
  10. Profit before tax107
  11. Tax−25
  12. Net profit82

What the company owns

  • Plant, investments and other assets₹913 Cr
  • Inventory₹242 Cr
  • Cash and bank₹138 Cr
  • Receivables₹48 Cr
  • Current investments₹18 Cr

What pays for it: net worth and liabilities

  • Net worth₹845 Cr
  • Borrowings₹428 Cr
  • Other liabilities₹51 Cr
  • Owed to suppliers₹34 Cr

Profit and loss

Standalone, ₹ crore, years to March.Bcl Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 7 JulMar 2021Filed 10 JunMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 29 MayMar 2025Filed 16 JunMar 2026Filed 25 May
Revenue from operations6718518969181,4311,9931,6331,6972,0652,006
6358048228621,3491,8551,5211,5701,9381,862
Materials and goods bought5226737057371,2181,6561,2931,2451,5791,466
Employee costs9131313141820242928
Other expenses105118105112117182207301330367
Operating profit before depreciation3747745682138112128127145
Operating margin5.5%5.5%8.2%6.1%5.7%6.9%6.9%7.5%6.2%7.2%
Materials, % of revenue77.7%79.1%78.6%80.3%85.1%83.1%79.2%73.3%76.4%73.1%
Employee costs, % of revenue1.3%1.5%1.4%1.5%1.0%0.9%1.3%1.4%1.4%1.4%
Other expenses, % of revenue15.6%13.9%11.7%12.2%8.2%9.1%12.7%17.7%16.0%18.3%
Depreciation and amortisation9111113131515243034
Operating profit after depreciation28366343691239710498110
Other income5787587898
Finance costs2121191513187131211
One-off items––00000000
Profit before tax1222523561114969994107
24109162924262325
Net profit10184126458572737282
Other comprehensive income––11011211
Total comprehensive income––4227458673767283
Net margin1.5%2.2%4.6%2.8%3.2%4.3%4.4%4.3%3.5%4.1%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 4 JunMar 2020Filed 7 JulMar 2021Filed 10 JunMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 29 MayMar 2025Filed 16 JunMar 2026Filed 25 May
183218290370489644770845
Share capital1719242424273030
Reserves166199266346465617741816
187173153210338335372428
275297266240317283330265
96807281179170201248
5555956286919861,0971,3011,358
142135140249408457554701
413459483442578641747657
Net debt143129117190330329212272
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 10 JunMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 29 MayMar 2025Filed 16 JunMar 2026Filed 25 May
−36977−3645199
310599−768221
−84−39−19−143−6868
Receivables−100−2726−34−3−2
Inventories8257−98−53−31134
Payables−47−4042−400−76
Other working capital−19−2910−15−3512
Tax paid−6−37−22−29−23−23
Capital spending83619950111115
Free cash flow−1133−122−86−6583
−8−66−261−28−109−132
97169658137
Dividends paid073578
Shares bought back000000
Shares issued30008300
Net change in cash−210−14017103
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Bcl Industries dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 7 JulMar 2021Filed 10 JunMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 29 MayMar 2025Filed 16 JunMar 2026Filed 25 May
₹0.71₹1.28₹2.42₹1.36₹2.01₹3.52₹2.99₹2.89₹2.46₹2.78
As stated that year₹7.08₹12.78₹24.17₹13.59₹20.12₹35.22₹29.85₹2.89₹2.46₹2.78
₹0.71₹1.03₹2.41₹1.36₹2.01₹3.52₹2.89₹2.80₹2.46₹2.78
––––₹0.50₹0.50₹0.50₹0.25₹0.26₹0.35
––₹10.50₹11.38₹12.02₹15.31₹20.27₹23.64₹26.09₹28.64
Dividend payout––––26.7%14.2%16.8%9.3%10.7%12.6%
Shareholder yield––––−11.6%0.6%0.3%−5.2%0.7%1.0%
Market cap at the year end (₹ crore)86197173632591,0759511,5081,055769
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Bcl Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 4 JunMar 2020Filed 7 JulMar 2021Filed 10 JunMar 2022Filed 6 JunMar 2023Filed 30 MayMar 2024Filed 29 MayMar 2025Filed 16 JunMar 2026Filed 25 May
Revenue growth–26.7%5.3%2.5%55.9%39.3%−18.1%–21.7%−2.9%
Operating profit growth–28.0%57.4%−23.9%45.9%68.2%−18.4%–−0.1%13.7%
Net profit growth–83.6%125.2%−37.2%74.0%88.0%−15.2%1.9%−2.6%14.6%
Earnings per share growth–80.5%89.1%−43.8%48.1%75.0%−15.2%−3.2%−14.9%13.0%
––22.6%13.0%17.8%25.8%16.8%13.0%10.1%10.1%
–––−9.7 pts4.8 pts8.0 pts−9.0 pts−3.8 pts−2.8 pts0.0 pts
From the net margin–––−8.8 pts1.5 pts6.2 pts0.9 pts−0.3 pts−2.6 pts1.8 pts
From asset turnover–––−0.1 pts6.7 pts7.0 pts−9.5 pts−2.7 pts0.6 pts−1.5 pts
From borrowing–––−0.7 pts−3.4 pts−5.3 pts−0.4 pts−0.8 pts−0.8 pts−0.3 pts
Return on capital employed––17.0%10.9%15.6%21.2%11.7%10.6%8.6%8.7%
Cash conversion––––−6.8%80.8%107.5%−48.9%63.3%242.2%
Interest cover1.31.73.42.95.37.013.38.18.29.8
Debt to equity––1.020.800.530.570.690.520.480.51
Receivable days––341234191520169
Inventory days––1381657543821018760
Payable days––797530173323278
Cash conversion cycle, days––93101804465987661
Working capital days––80917260961168081
Asset turnover––1.621.602.343.021.951.631.721.51
Assets per rupee of net worth––3.032.872.412.001.951.841.701.65
Sales per rupee of plant––6.537.1611.5516.1612.224.836.043.87
Capital spending to depreciation––––0.642.4812.902.113.723.35
Plant being built, % of plant in use––0.0%0.2%0.0%23.3%152.0%3.1%29.3%0.8%
Revenue growth and operating profit growth are left blank for the year to Mar 2024: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.2%
Cash from operations against operating profit
137.1%
Measure10 years5 years3 years
Revenue growth, yearly rate–7.0%7.1%
Profit growth, yearly rate–12.6%4.4%
Return on equity, average–15.2%11.1%
Return on capital employed, average–12.2%9.3%
Operating margin, average6.6%6.9%7.0%
Net margin, average3.5%4.1%4.0%
Asset turnover, average–1.971.62
Cash conversion cycle, days, average–6978
Interest cover, average6.19.38.7
Debt to equity, average–0.550.50

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations354208199
Cash from investing−596−269−132
Cash from financing35818237
Capital spending512276115
Dividends paid29208
Shares bought back000
Shares issued for cash83830
Borrowings raised––55
Borrowings repaid000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent14.22–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
3 Jul 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term RatingIVR A+New, Re-affirmStable333.28
3 Jul 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term RatingIVR A1+New, Re-affirm−100
28 Oct 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank Facilities-(Non Fund Based limits)IVR A1+Review, Re-affirm50
28 Oct 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank Facilities - Cash CreditIVR A+Review, Re-affirmStable180
28 Oct 2025Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long term Bank FacilitiesIVR A+Review, Re-affirmStable168.15
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.