Bajel Projects logo

Bajel Projects financials and balance sheet

NSE: BAJELBSE: 544042Electrical EquipmentSmall Cap

Last close ₹153.48down ₹1.67 (1.08%)BSE ₹153.75

Share price at the NSE close on 23 Oct 2026. Previous close ₹155.15.

52-week range of traded prices to 23 Oct 2026
₹135.10Low, 30 Mar 2026₹215.50High, 29 May 2026
Market cap
₹1,776 Cr1,161st largest listed
P/E
80.5
P/E without one-offs
59.6
P/B
2.4
Dividend yield
0.39%
ROE
3.1%
ROE without one-offs
4.2%
ROCE
7.3%
Debt to equity
0.47
Volume, NSE
3,73,97546.3% delivered

3 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Bajel Projects annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹2,792 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2,792
  2. Materials and goods−1,936
  3. Employee costs−151
  4. Other expenses−606
  5. Operating profit98
  6. Depreciation−20
  7. Other income+27
  8. One-off items−7.7
  9. Finance costs−63
  10. Profit before tax34
  11. Tax−6.9
  12. Net profit27

What the company owns

  • Receivables₹1,634 Cr
  • Plant, investments and other assets₹517 Cr
  • Cash and bank₹183 Cr
  • Inventory₹139 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹882 Cr
  • Net worth₹681 Cr
  • Other liabilities₹559 Cr
  • Borrowings₹350 Cr

Profit and loss

Standalone, ₹ crore, years to March.Bajel Projects quarterly results

₹ croreMar 2024Filed 28 MayMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue from operations1,1692,5982,792
1,1592,5392,694
Materials and goods bought8681,9681,936
Employee costs80120151
Other expenses211451606
Operating profit before depreciation105998
Operating margin0.9%2.3%3.5%
Materials, % of revenue74.3%75.7%69.4%
Employee costs, % of revenue6.8%4.6%5.4%
Other expenses, % of revenue18.0%17.4%21.7%
Depreciation and amortisation61320
Operating profit after depreciation54778
Other income253127
Finance costs195463
Profit before one-off items and tax112442
One-off items−80−8
Profit before tax42434
−197
Net profit41527
Other comprehensive income1−1057
Total comprehensive income5684
Net margin0.4%0.6%1.0%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2024Filed 28 MayMar 2025Filed 12 JunMar 2026Filed 27 May
566585681
Share capital232323
Reserves543562658
Borrowings0121350
7471,3741,761
293529
Total assets1,3431,9932,472
242437353
1,1011,5572,119
Net debt−156−147167
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2024Filed 28 MayMar 2025Filed 12 JunMar 2026Filed 27 May
1956921
1976926
184−19−88
Receivables−310−549−600
Inventories−13−21−11
Payables244103344
Other working capital263448179
Tax paid−20−5
Capital spending273434
Free cash flow16835−13
−135−12819
−1568−72
Dividends paid000
Shares bought back000
Shares issued241
Net change in cash469−32
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Bajel Projects dividend history

₹ per shareMar 2024Filed 28 MayMar 2025Filed 12 JunMar 2026Filed 27 May
Earnings per share₹0.37₹1.34₹2.33
Diluted earnings per share₹0.37₹1.33₹2.32
Dividend per share––₹0.60
Book value per share₹49.11₹50.58₹58.88
Dividend payout––25.8%
Shareholder yield−0.1%−0.2%−0.1%
Market cap at the year end (₹ crore)2,4771,8951,588

Ratios

Standalone, years to March.Bajel Projects PE ratio and valuation

RatioMar 2024Filed 28 MayMar 2025Filed 12 JunMar 2026Filed 27 May
Revenue growth–122.2%7.4%
Operating profit growth–469.1%64.9%
Net profit growth–260.7%74.3%
Earnings per share growth–262.2%73.9%
0.8%2.7%4.3%
–1.9 pts1.6 pts
From the net margin–0.5 pts1.7 pts
From asset turnover–1.0 pts−0.9 pts
From borrowing–0.5 pts0.8 pts
Return on capital employed0.8%6.6%7.6%
Cash conversion4,557.7%447.1%78.2%
Interest cover0.20.91.2
Debt to equity0.000.210.51
Receivable days190136214
Inventory days422426
Payable days20182166
Cash conversion cycle, days317874
Working capital days62569
Asset turnover0.871.561.25
Assets per rupee of net worth2.372.903.53
Sales per rupee of plant16.8433.5130.88
Capital spending to depreciation4.652.721.72
Plant being built, % of plant in use0.0%0.0%7.7%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.2%
Cash from operations against operating profit
21.6%
Measure3 years
Return on equity, average2.6%
Return on capital employed, average5.0%
Operating margin, average2.2%
Net margin, average0.6%
Asset turnover, average1.23
Cash conversion cycle, days, average61
Interest cover, average0.8
Debt to equity, average0.24

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations28621
Cash from investing−24419
Cash from financing−19−72
Capital spending9534
Dividends paid00
Shares bought back00
Shares issued for cash71
Borrowings raised2730
Borrowings repaid1597

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––5
Altman Z-scorePublished threshold 1.813.72––
Beneish M-scorePublished threshold −1.78–−1.72–
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–4.46–
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––6.11
Receivables growth less revenue growthOur threshold 0 percentage points–−62.34–
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−100.35–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−1.78–
Assets under construction, years of additionsOur threshold 2 years of additions–0.00–
Effective tax ratePublished threshold 17.16 per cent−16.53––
Tax charged less tax paid, % of profitOur threshold 10 percentage points−70.45––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
5 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A+Review, UpgradeStable275
5 Aug 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1Review, Re-affirm2,690
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.