AVSL Industries logo

AVSL Industries financials and balance sheet

NSE: AVSL

Last traded ₹119.70 on 1 Sep 2026

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.AVSL Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹150 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue150
  2. Depreciation−3.5
  3. Other income+1.0
  4. Finance costs−4.0
  5. Profit before tax3.0
  6. Tax−0.8
  7. Net profit2.1

What the company owns

  • Plant, investments and other assets₹42 Cr
  • Receivables₹37 Cr
  • Inventory₹24 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Borrowings₹40 Cr
  • Net worth₹40 Cr
  • Owed to suppliers₹19 Cr
  • Other liabilities₹6 Cr

AVSL Industries business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.AVSL Industries segment results by half year

Revenue by segment

₹151 CrTotal
  • Industrial Intermidiate Goods₹100 Cr66.5% of total
  • Consumer Goods₹51 Cr33.5% of total

Profit by segment

  • Industrial Intermidiate Goods₹5.29 Cr77.4% of total
  • Consumer Goods₹1.54 Cr22.6% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Industrial Intermidiate Goods

    Revenue, ₹ crore
    Profit, ₹ crore
  • Consumer Goods

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses141151
Company revenue, as in its results139150
Revenue–100
Profit–5
Margin–5.3%
Return on capital–20.4%
Assets–63
Liabilities–37
Capital employed–26
Revenue4151
Revenue99–
Revenue00
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2021.AVSL Industries half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 2 Jun
Revenue from operations781028582–100101137139150
–988276–9198130131–
Materials and goods bought71897164–7780104104108
Employee costs–113–45810–
Other expenses–9109–10121817–
Operating profit before depreciation–336–10478–
Operating margin–3.4%3.8%7.6%–9.6%3.6%5.3%5.8%–
Materials, % of revenue–87.3%83.0%77.9%–76.5%78.9%75.7%74.9%–
Employee costs, % of revenue–0.9%1.7%3.1%–4.0%5.4%6.0%7.0%–
Other expenses, % of revenue–8.4%11.4%11.4%–10.0%12.2%13.0%12.4%–
Depreciation and amortisation0001–12233
Operating profit after depreciation–335–8255–
Other income0121–11121
Finance costs1111–12344
Profit before one-off items and tax–336–81333
One-off items0000–000––
Profit before tax1336–81333
0112–20111
Net profit1224–61232
Net margin0.9%2.3%2.7%5.1%–5.9%0.5%1.6%1.8%1.4%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 2 Jun
3840
Share capital55
Reserves3335
4040
5861
23
Total assets98104
3737
6267
Net debt3939
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 2 Jun
6.137.08
7.198.06
−2.59−2.52
Receivables1.17−1.00
Inventories1.12−7.26
Payables−0.303.09
Other working capital−4.582.64
Tax paid−0.97−0.98
Capital spending7.513.86
Free cash flow−1.373.22
−7.16−3.96
1.19−3.08
Dividends paid0.000.00
Shares issued0.000.00
Net change in cash0.170.04
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 2 Jun
Earnings per share–––₹4.74₹3.99
Diluted earnings per share–––₹4.74₹3.99
Book value per share–––₹70.97₹74.96
Market cap at the year end (₹ crore)20.877.379.4––

Ratios

Standalone, years to March.

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 2 Jun
Revenue growth30.0%−16.6%−3.7%––1.1%35.6%1.3%7.9%
Operating profit growth–−6.6%91.8%––−62.3%100.1%12.2%–
Net profit growth224.2%−2.7%85.3%––−91.3%338.8%12.7%−16.0%
Earnings per share growth––––––––−15.8%
–––––––6.7%5.5%
––––––––−1.2 pts
From the net margin––––––––−1.5 pts
From asset turnover––––––––0.2 pts
From borrowing––––––––0.0 pts
Return on capital employed–––––––6.8%–
Cash conversion–––––––242.7%333.3%
Interest cover2.72.05.6–5.70.81.81.5–
Debt to equity–––––––1.051.01
Receivable days–––––––9591
Inventory days–––––––6082
Payable days–––––––5263
Cash conversion cycle, days–––––––103110
Working capital days–––––––108106
Asset turnover–––––––1.421.48
Assets per rupee of net worth–––––––2.602.60
Sales per rupee of plant–––––––3.954.23
Capital spending to depreciation–––––––2.651.12
No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.1%
Measure10 years5 years3 years
Revenue growth, yearly rate––14.0%
Profit growth, yearly rate––60.7%
Return on equity, average––6.1%
Operating margin, average–6.0%5.5%
Net margin, average2.5%2.2%1.6%
Asset turnover, average––1.45
Cash conversion cycle, days, average––107
Interest cover, average–2.51.7
Debt to equity, average––1.03

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations7.08
Cash from investing−3.96
Cash from financing−3.08
Capital spending3.86
Dividends paid0.00
Shares issued for cash0.00
Borrowings raised0.93
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––––––––−5.14
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––––38.92
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––––−1.76
Effective tax ratePublished threshold 17.16 per cent36.84–32.6129.01–26.619.3529.8426.2528.31
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––––−2.15−4.77
A threshold marked as ours has no published figure; it is the line we read the check against.