Avax Apparels and Ornaments logo

Avax Apparels and Ornaments financials and balance sheet

BSE: 544337Textiles & ApparelsSmall Cap

Last close ₹52.87down ₹2.78 (5.00%)

Share price at the BSE close on 21 Oct 2026. Previous close ₹55.65.

52-week range of traded prices to 21 Oct 2026
₹21.97Low, 23 Oct 2025₹58.28High, 16 Oct 2026
Market cap
₹44 Cr3,687th largest listed
P/E
14.8
P/B
4.6
Dividend yield
Nonein the last 12 months
ROE
36.7%
ROCE
32.1%
Debt to equity
0.43
Volume, BSE
1,000

2 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Avax Apparels and Ornaments annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹42 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue42
  2. Materials and goods−36
  3. Employee costs−0.6
  4. Other expenses−0.3
  5. Operating profit4.8
  6. Depreciation−0.4
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs−0.3
  10. Profit before tax4.1
  11. Tax−1.1
  12. Net profit3.0

What the company owns

  • Plant, investments and other assets₹6 Cr
  • Receivables₹5 Cr
  • Inventory₹3 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹10 Cr
  • Borrowings₹4 Cr
  • Other liabilities₹1 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Avax Apparels and Ornaments half-yearly results

₹ croreMar 2025Filed 12 JunMar 2026Filed 27 Jul
Revenue from operations34.441.5
31.736.8
Materials and goods bought30.535.8
Employee costs0.70.6
Other expenses0.60.3
Operating profit before depreciation2.74.8
Operating margin7.7%11.5%
Materials, % of revenue88.7%86.2%
Employee costs, % of revenue2.0%1.5%
Other expenses, % of revenue1.6%0.8%
Depreciation and amortisation0.30.4
Operating profit after depreciation2.34.4
Other income0.10.0
Finance costs0.20.3
One-off items0.00.0
Profit before tax2.34.1
0.61.1
Net profit1.63.0
Net margin4.7%7.1%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 12 JunMar 2026Filed 27 Jul
6.69.6
Share capital1.01.0
Reserves5.68.5
Borrowings0.74.1
2.74.9
Liabilities due after a year0.00.0
Total assets9.314.5
1.91.8
7.412.7
Net debt0.53.5
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 12 JunMar 2026Filed 27 Jul
−0.57−2.50
0.21−1.61
−2.48−6.38
Receivables−3.691.40
Inventories0.08−2.61
Payables1.02−1.41
Other working capital0.10−3.75
Tax paid−0.78−0.89
Capital spending0.000.00
Free cash flow−0.57−2.50
Cash from investing−1.20−0.29
1.683.19
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued0.190.00
Net change in cash−0.090.40
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Filed 12 JunMar 2026Filed 27 Jul
₹2.47₹14.28
As stated that year₹19.77₹14.28
₹2.47₹14.28
₹7.95₹11.52
Shareholder yield−1.7%0.0%
Market cap at the year end (₹ crore)11.334.3
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2025Filed 12 JunMar 2026Filed 27 Jul
Revenue growth–20.9%
Operating profit growth–79.6%
Net profit growth–81.8%
Earnings per share growth–477.8%
24.7%36.7%
–12.0 pts
From the net margin–12.5 pts
From asset turnover–−2.1 pts
From borrowing–1.6 pts
Return on capital employed32.1%32.1%
Cash conversion−34.8%−84.3%
Interest cover15.215.8
Debt to equity0.100.43
Receivable days7247
Inventory days430
Payable days170
Cash conversion cycle, days5977
Working capital days5699
Asset turnover3.703.49
Assets per rupee of net worth1.411.47
Sales per rupee of plant18.8524.60
Capital spending to depreciation0.000.00

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
24.9%
Cash from operations against operating profit
−52.4%
Measure3 years
Return on equity, average30.7%
Return on capital employed, average32.1%
Operating margin, average9.6%
Net margin, average5.9%
Asset turnover, average3.59
Cash conversion cycle, days, average68
Interest cover, average15.5
Debt to equity, average0.26

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−2.50
Cash from investing−0.29
Cash from financing3.19
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised3.44
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.818.549.48
Beneish M-scorePublished threshold −1.78–−0.86
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–48.40
Receivables growth less revenue growthOur threshold 0 percentage points–−41.58
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–697.34
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–8.88
Effective tax ratePublished threshold 17.16 per cent28.4427.83
Tax charged less tax paid, % of profitOur threshold 10 percentage points−5.746.08
A threshold marked as ours has no published figure; it is the line we read the check against.