Allcargo Terminals logo

Allcargo Terminals financials and balance sheet

NSE: ATLBSE: 543954Transport InfrastructureSmall Cap

Last close ₹24.22down ₹1.15 (4.53%)BSE ₹24.19

Share price at the NSE close on 23 Oct 2026. Previous close ₹25.37.

52-week range of traded prices to 23 Oct 2026
₹18.20Low, 30 Mar 2026₹37.40High, 13 Nov 2025
Market cap
₹707 Cr1,714th largest listed
P/E
17.0
P/B
2.0
Dividend yield
Nonein the last 12 months
ROE
13.4%
ROCE
28.7%
Debt to equity
0.00
Volume, NSE
2,49,48246.9% delivered

3 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Allcargo Terminals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹821 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue821
  2. Employee costs−73
  3. Other expenses−586
  4. Operating profit162
  5. Depreciation−68
  6. Other income+12
  7. One-off items−1.0
  8. Finance costs−58
  9. Profit before tax46
  10. Tax−9.8
  11. Joint ventures+7.6
  12. Net profit44

What the company owns

  • Plant, investments and other assets₹1,144 Cr
  • Receivables₹51 Cr
  • Current investments₹44 Cr
  • Cash and bank₹10 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹802 Cr
  • Net worth₹353 Cr
  • Owed to suppliers₹94 Cr

Profit and loss

Consolidated, ₹ crore, years to March.Allcargo Terminals quarterly results

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 21 May
Revenue from operations733758821
616629659
Materials and goods bought05010
Employee costs646873
Other expenses55260586
Operating profit before depreciation117128162
Operating margin16.0%17.0%19.7%
Materials, % of revenue0.0%66.2%0.0%
Employee costs, % of revenue8.7%9.0%8.9%
Other expenses, % of revenue75.3%7.9%71.4%
Depreciation and amortisation545668
Operating profit after depreciation637394
Other income12912
Finance costs283458
Profit before one-off items and tax464847
One-off items0−8−1
Profit before tax464146
71710
Share of profit of joint ventures and associates578
453044
Other comprehensive income000
Total comprehensive income453044
Net margin6.1%4.0%5.4%
Net margin without joint ventures and associates5.4%3.1%4.5%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 21 May
250278353
238268353
Share capital494952
Reserves189219300
Belonging to outside owners of subsidiaries129–
371130
149174161
391508735
Total assets7909591,248
6467721,086
144187162
Net debt−2423−53
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 21 May
99108157
116131177
−7−24
Receivables9−20
Payables−2333
Other working capital6−41
Tax paid−17−19−10
Capital spending25712
Free cash flow75101145
−39−1308
−5318−173
Dividends paid1230
Shares bought back000
Shares issued0029
Net change in cash8−4−8
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Allcargo Terminals dividend history

₹ per shareMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 21 May
Earnings per share₹1.81₹1.24₹1.61
Diluted earnings per share₹1.81₹1.24₹1.56
Book value per share₹9.67₹10.92₹13.46
Shareholder yield0.9%0.5%−5.3%
Market cap at the year end (₹ crore)1,321549545

Ratios

Consolidated, years to March.Allcargo Terminals PE ratio and valuation

RatioMar 2024Filed 30 MayMar 2025Filed 12 JunMar 2026Filed 21 May
Revenue growth–3.4%8.3%
Operating profit growth–9.5%25.7%
Net profit growth–−32.4%46.2%
Earnings per share growth–−31.5%29.8%
18.7%12.0%14.2%
–−6.6 pts2.2 pts
From the net margin–−6.3 pts4.1 pts
From asset turnover–−0.8 pts−2.3 pts
From borrowing–0.5 pts0.4 pts
Return on capital employed22.0%18.6%26.6%
Cash conversion222.0%358.5%355.8%
Interest cover2.22.21.6
Debt to equity0.150.410.00
Receivable days222323
Inventory days–0–
Payable days–64–
Cash conversion cycle, days–−41–
Working capital days−25−31−23
Asset turnover0.930.870.74
Assets per rupee of net worth3.323.463.55
Sales per rupee of plant1.671.591.04
Capital spending to depreciation0.450.120.18
Plant being built, % of plant in use0.0%0.1%0.2%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.0%
Cash from operations against operating profit
97.4%
Measure3 years
Return on equity, average15.0%
Return on capital employed, average22.4%
Operating margin, average17.5%
Net margin, average5.2%
Asset turnover, average0.85
Interest cover, average2.0
Debt to equity, average0.19

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations365157
Cash from investing−1618
Cash from financing−207−173
Capital spending4312
Dividends paid150
Shares bought back00
Shares issued for cash2929
Borrowings raised1230
Borrowings repaid156114

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––6
Altman Z-scorePublished threshold 1.11.861.791.77
Beneish M-scorePublished threshold −1.78–−1.57−3.74
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–5.96−10.94
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––3.06
Receivables growth less revenue growthOur threshold 0 percentage points–5.46−2.29
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.281.08
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.00
Effective tax ratePublished threshold 17.16 per cent14.8242.1621.10
Tax charged less tax paid, % of profitOur threshold 10 percentage points−21.07−5.350.11
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Jan 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A1Review, Re-affirm81
8 Jan 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil A+Review, Re-affirmStable120
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.