Athena Global Technologies logo

Athena Global Technologies financials and balance sheet

BSE: 517429IT - SoftwareSmall Cap

Last close ₹53.97down ₹0.03 (0.06%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹54.00.

52-week range of traded prices to 23 Oct 2026
₹49.30Low, 23 Oct 2026₹92.35High, 26 Dec 2025
Market cap
₹79 Cr2,882nd largest listed
P/E
Lossover the last 12 months
P/B
0.6
Dividend yield
Nonein the last 12 months
ROE
−27.5%
ROE without one-offs
−7.4%
ROCE
−4.9%
Debt to equity
0.85
Volume, BSE
657

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Athena Global Technologies annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹26 Cr, year to Mar 2020A loss in 8 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue11
  2. Materials and goods−0.8
  3. Employee costs−9.8
  4. Other expenses−13
  5. Operating profit−13
  6. Depreciation−1.5
  7. Other income+1.2
  8. One-off items−9.0
  9. Finance costs−17
  10. Profit before tax−39
  11. Tax−6.9
  12. Net profit−46

What the company owns

  • Plant, investments and other assets₹294 Cr
  • Cash and bank₹12 Cr
  • Receivables₹6 Cr

What pays for it: net worth and liabilities

  • Net worth₹141 Cr
  • Borrowings₹120 Cr
  • Other liabilities₹50 Cr
  • Owed to suppliers₹1 Cr

Athena Global Technologies business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Athena Global Technologies segment results by quarter

Revenue by segment

₹12 CrTotal
  • SOFTWARE SERVICES₹8.32 Cr67.7% of total
  • ONLINE EDUCATION SERVICES₹2.37 Cr19.3% of total
  • LEASING ACTIVITY₹1.59 Cr13.0% of total

Profit by segment

  • SOFTWARE SERVICES₹22.3 Cr100.0% of total

Segment results by year

Consolidated from the year to Mar 2021, standalone before, ₹ crore, years to March.

  • SOFTWARE SERVICES

    Revenue, ₹ crore
    Profit, ₹ crore
  • ONLINE EDUCATION SERVICES

    Revenue, ₹ crore
    Profit, ₹ crore
  • LEASING ACTIVITY

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses16302829132501612
Company revenue, as in its results1426262012141611
Revenue––––710128
Revenue growth–––––43.8%25.1%−31.2%
Profit––––−8−23−1722
Margin––––−116.2%−236.3%−143.0%268.2%
Return on capital––––−505.0%–––
Assets––––5640454
Liabilities––––546494134
Capital employed––––2−24−90−80
Revenue–––00222
Revenue–––––23602
Revenue81569001–
Revenue–––5531–
Revenue–––0000–
Revenue8151715––––
Revenue0–5–––––
Revenue–––––––0
––0–––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Athena Global Technologies quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Mar 2021Filed 8 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 18 JunMar 2025Filed 12 JunMar 2026Filed 31 May
Revenue from operations1181426262012141611
10121626282828342324
Materials and goods bought––0–300311
Employee costs44612131211111210
Other expenses68101512161719913
Operating profit before depreciation1−4−20−2−8−16−20−7−13
Operating margin5.2%−50.3%−14.5%0.9%−6.4%−37.9%−131.3%−147.6%−46.3%−114.7%
Materials, % of revenue––0.0%–12.3%0.0%0.0%24.5%7.4%7.5%
Employee costs, % of revenue38.4%45.8%43.1%43.8%48.1%60.4%87.5%82.0%79.2%87.6%
Other expenses, % of revenue56.4%104.5%71.4%55.3%46.0%77.4%143.8%141.1%59.7%119.6%
Depreciation and amortisation0004311012
Operating profit after depreciation0−4−2−3−4−8−17−21−8−14
Other income042229123711
Finance costs0003396101217
Profit before one-off items and tax00−1−4−5−8−23206−19−30
One-off items−400000000−9
Profit before tax−40−1−4−5−8−23206−19−39
001110−1117
−40−1−6−6−8−22205−20−46
Other comprehensive income––0–00000−1
Total comprehensive income––−1–−7−8−22205−20−47
Net margin−34.5%4.2%−9.0%−21.7%−24.8%−40.6%−183.3%1,488.0%−128.9%−407.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018 and Mar 2020 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 13 JunMar 2020Mar 2021Filed 8 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 18 JunMar 2025Filed 12 JunMar 2026Filed 31 May
−8–69−10200179141
−9–58−10200180141
Share capital11–121313141415
Reserves−21–−7−5−24186166127
Belonging to outside owners of subsidiaries1–1100−10
2–1046747589120
12–272523428544
26–2544828578127
Total assets30–587795326342312
17–446072309322269
12–151723172042
Net debt2–846727488108
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 8 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 18 JunMar 2025Filed 12 JunMar 2026Filed 31 May
5.4−4.1−20.811.8−8.8−50.6
6.1−2.2−19.411.6−8.7−56.6
5.2−2.9−4.227.5−2.1−36.2
Receivables−1.3−3.70.91.5−1.3−2.4
Inventories−0.21.50.00.10.00.0
Payables0.10.60.1−0.30.0−1.0
Other working capital6.5−1.4−5.326.1−0.8−32.9
Tax paid−0.60.0−0.10.80.1−2.0
Capital spending0.43.30.00.09.61.3
Free cash flow5.0−7.4−20.811.8−18.3−51.9
Cash from investing−6.5−9.0−13.0−5.2−14.857.3
1.211.935.4−8.024.03.2
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued1.53.64.35.40.04.3
Net change in cash0.1−1.21.7−1.40.410.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Mar 2021Filed 8 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 18 JunMar 2025Filed 12 JunMar 2026Filed 31 May
Earnings per share−₹3.69₹0.30–−₹5.05−₹5.70−₹6.41−₹16.46₹153.29–−₹31.60
Diluted earnings per share−₹3.66₹0.30–−₹4.84−₹5.70−₹6.41−₹16.46₹146.19–−₹31.12
Book value per share––−₹8.13–₹4.48₹6.81−₹7.68₹142.36₹128.23₹96.14
Shareholder yield––––−3.7%−3.9%−6.7%−4.2%0.0%−5.1%
Market cap at the year end (₹ crore)2515514140926412612885
Earnings per share is left blank for the years to Mar 2019 and Mar 2025: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.
RatioMar 2017Mar 2018Mar 2019Filed 13 JunMar 2020Mar 2021Filed 8 JulMar 2022Filed 3 JunMar 2023Filed 31 MayMar 2024Filed 18 JunMar 2025Filed 12 JunMar 2026Filed 31 May
Revenue growth–−24.5%77.1%86.7%−1.3%−22.8%−40.2%14.7%13.4%−28.3%
––13.7%–−121.7%−122.1%1,999.8%216.1%−10.5%−28.4%
–––––−0.4 pts2,121.9 pts−1,783.8 pts−226.5 pts−18.0 pts
From the net margin–––––−77.6 pts−428.9 pts−18,233.1 pts−234.5 pts−23.1 pts
From asset turnover–––––66.9 pts291.7 pts8,618.3 pts5.3 pts9.0 pts
From borrowing–––––10.3 pts2,259.1 pts7,831.1 pts2.7 pts−3.9 pts
Return on capital employed––––−26.6%−14.9%−26.1%−7.5%−2.9%−5.5%
Cash conversion–––––––5.8%––
Interest cover2.3–––––––––
Debt to equity––––1.545.23–0.380.500.85
Receivable days––115–691362336690202
Inventory days––––187––100
Payable days––––48––930321
Cash conversion cycle, days––––208––−2690−119
Working capital days––45–−5631188−505−580−143
Asset turnover––0.47–0.450.300.140.070.050.03
Assets per rupee of net worth––−3.23–10.9910.14−78.212.221.762.03
Sales per rupee of plant––3.71–6.904.853.1928.921.465.98
Capital spending to depreciation––––0.165.720.000.0015.660.83
Plant being built, % of plant in use––14.6%–14.7%13.4%14.7%––0.0%
Interest cover is left blank for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019 and Mar 2023: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the year to Mar 2019: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−14.0%
Measure10 years5 years3 years
Revenue growth, yearly rate–−15.5%−2.3%
Return on equity, average–411.0%59.1%
Return on capital employed, average–−11.4%−5.3%
Operating margin, average−54.3%−95.6%−102.9%
Net margin, average64.1%145.4%317.0%
Asset turnover, average–0.120.05
Cash conversion cycle, days, average––−18
Debt to equity, average–1.740.57

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−72−48−51
Cash from investing153757
Cash from financing67193
Capital spending14111
Dividends paid000
Shares bought back000
Shares issued for cash18104
Borrowings raised1205431
Borrowings repaid100

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––2441
Altman Z-scorePublished threshold 1.1−2.50–−1.81−0.60−2.067.471.351.69
Beneish M-scorePublished threshold −1.78–––−2.03−2.490.28−1.63−1.74
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––7.2913.5894.221.03−16.02
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––−0.07−0.11−0.34
Receivables growth less revenue growthOur threshold 0 percentage points–––75.8042.49−82.2742.4088.46
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––8.96––−34.24–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––12.4735.94−1.2412.2681.32
Assets under construction, years of additionsOur threshold 2 years of additions–––0.590.92–––
Effective tax ratePublished threshold 17.16 per cent–––––0.35––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−0.03––
A threshold marked as ours has no published figure; it is the line we read the check against.