Assam Entrade logo

Assam Entrade financials and balance sheet

NSE: ASSAMENTBSE: 542911FinanceSmall Cap

Last close ₹803.70down ₹42.30 (5.00%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹846.00.

52-week range of BSE trades to 22 Oct 2026
₹601.00Low, 19 Jun 2026₹968.00High, 25 Mar 2026
Market cap
₹116 Cr2,821st largest listed
P/E
61.3
P/B
1.7
Dividend yield
Nonein the last 12 months
ROE
2.8%
ROCE
−2.4%
Debt to equity
0.03
Volume, NSE
2100.0% delivered

7 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Assam Entrade annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹8.55 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue8.0
  2. Materials and goods−3.8
  3. Employee costs−0.5
  4. Other expenses−5.0
  5. Operating profit−1.3
  6. Depreciation−0.1
  7. Other income+4.7
  8. One-off items0.0
  9. Finance costs−0.2
  10. Profit before tax3.1
  11. Tax−1.1
  12. Net profit2.0

What the company owns

  • Plant, investments and other assets₹67 Cr
  • Inventory₹5 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹70 Cr
  • Borrowings₹2 Cr
  • Other liabilities₹1 Cr

Assam Entrade business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Assam Entrade segment results by quarter

Revenue by segment

₹13 CrTotal
  • Other₹4.71 Cr37.2% of total
  • Interest on Loans₹4.31 Cr34.0% of total
  • Trading in Shares & Securities₹3.65 Cr28.8% of total

Profit by segment

  • Other₹4.71 Cr52.2% of total
  • Interest on Loans₹4.31 Cr47.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Other

    Revenue, ₹ crore
    Profit, ₹ crore
  • Interest on Loans

    Revenue, ₹ crore
    Profit, ₹ crore
  • Trading in Shares & Securities

    Revenue, ₹ crore
    Profit, ₹ crore
  • Common Expenses

    Revenue, ₹ crore
    Profit, ₹ crore
  • Township Project

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses–6.37.26.47.412.812.7
Company revenue, as in its results7.84.85.85.87.38.68.0
Revenue–0.91.10.00.24.44.7
Revenue growth–––−98.6%–2,379.4%8.1%
Profit–0.91.40.00.24.44.7
Profit growth–––−98.9%–2,380.1%8.1%
Margin–100.0%121.6%100.0%100.0%100.0%100.0%
Assets–0.00.00.00.00.00.0
Liabilities–0.00.00.0––0.0
Capital employed–0.00.00.0––0.0
Revenue–3.23.23.84.64.34.3
Revenue–2.22.92.62.74.23.7
––0.00.00.00.00.0
––0.00.00.00.00.0
–0.0–––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Assam Entrade quarterly results

₹ croreMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 24 JunMar 2026Filed 30 May
Revenue from operations7.784.845.835.817.278.558.01
–––––8.469.33
Materials and goods bought5.021.792.042.092.354.523.81
Employee costs–––––0.480.49
Other expenses–––––3.465.02
Operating profit before depreciation–––––0.09−1.32
Operating margin–––––1.0%−16.5%
Materials, % of revenue–––––52.8%47.6%
Employee costs, % of revenue–––––5.6%6.2%
Other expenses, % of revenue–––––40.5%62.7%
Depreciation and amortisation0.000.000.250.160.110.100.06
Operating profit after depreciation–––––−0.01−1.38
Other income2.850.811.380.560.184.274.66
Finance costs0.250.040.000.000.210.190.22
One-off items0.000.000.000.000.000.000.00
Profit before tax1.662.122.961.192.404.073.07
0.120.710.72−0.301.061.051.09
1.531.412.241.491.343.021.98
Net margin19.7%29.2%38.4%25.6%18.4%35.4%24.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 24 JunMar 2026Filed 30 May
58.559.962.163.665.068.070.0
55.757.159.460.962.265.267.2
Share capital1.41.41.41.41.41.41.4
Reserves54.355.757.959.460.863.865.8
Belonging to outside owners of subsidiaries2.82.82.82.82.82.82.8
Borrowings2.10.00.01.80.00.02.0
Total assets61.760.262.766.365.970.772.5
Plant in use, after depreciation1.81.82.42.22.12.02.0
Plant being built0.00.01.31.31.35.65.8
Inventories1.62.12.32.63.35.24.9
Cash and cash equivalents2.50.31.60.20.40.20.2
Other bank balances0.10.10.10.20.20.40.4
Net debt–––––−0.61.4
Borrowings are counted again inside the liabilities due within a year and after a year. Net debt is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 24 JunMar 2026Filed 30 May
Cash from operations−0.181.85−4.582.03−0.05−2.06
Capital spending0.000.800.000.000.000.00
Free cash flow−0.181.05−4.582.03−0.05−2.06
Cash from investing0.04−0.521.390.060.100.07
Cash from financing−2.02−0.011.81−1.840.002.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−2.161.32−1.370.240.050.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 24 JunMar 2026Filed 30 May
Earnings per share₹10.66₹9.81₹15.56₹10.34₹9.30₹21.01₹13.71
Diluted earnings per share₹10.66₹9.81₹15.56₹10.34₹9.30₹21.01₹13.71
Book value per share₹387.10₹396.91₹412.47₹422.81₹432.18₹453.19₹466.90
Shareholder yield–0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)–2573439185123

Ratios

Consolidated, years to March.Assam Entrade PE ratio and valuation

RatioMar 2020Filed 3 AugMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 8 JunMar 2024Filed 2 AugMar 2025Filed 24 JunMar 2026Filed 30 May
Revenue growth–−37.8%20.5%−0.3%25.1%17.6%−6.4%
Net profit growth–−8.0%58.7%−33.6%−10.0%125.8%−34.7%
Earnings per share growth–−8.0%58.7%−33.6%−10.0%125.9%−34.7%
2.8%2.5%3.8%2.5%2.2%4.7%3.0%
–−0.3 pts1.3 pts−1.4 pts−0.3 pts2.6 pts−1.8 pts
From the net margin–1.3 pts0.8 pts−1.3 pts−0.7 pts2.0 pts−1.4 pts
From asset turnover–−1.5 pts0.6 pts−0.1 pts0.4 pts0.6 pts−0.4 pts
From borrowing–−0.1 pts−0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed–––––0.0%−1.9%
Cash conversion–−12.7%82.5%−307.7%151.7%−1.7%−104.3%
Debt to equity–––––0.000.03
Receivable days–––––0–
Inventory days–––––417469
Asset turnover0.130.080.090.090.110.130.11
Assets per rupee of net worth1.111.081.051.071.071.071.08
Sales per rupee of plant–––––4.234.08
Capital spending to depreciation–0.003.200.000.000.000.00
Plant being built, % of plant in use0.0%0.0%53.7%59.4%63.0%278.4%298.1%
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. Interest cover is left blank for the years to Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.8%
Measure5 years3 years
Revenue growth, yearly rate10.6%11.3%
Profit growth, yearly rate6.9%9.9%
Return on equity, average3.2%3.3%
Return on capital employed, average–−1.0%
Operating margin, average–−7.7%
Net margin, average28.5%26.2%
Asset turnover, average0.110.12
Debt to equity, average–0.01

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−2.81−0.08−2.06
Cash from investing1.100.230.07
Cash from financing1.960.162.00
Capital spending0.800.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–2.551.497.24−1.134.355.53
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––−0.57−0.14−0.44−0.01
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–91.30−5.2711.7117.16−38.2710.36
Assets under construction, years of additionsOur threshold 2 years of additions–0.001.6233,127.50–93,821.67–
Effective tax ratePublished threshold 17.16 per cent7.4133.3724.30−25.1744.2225.6935.56
Tax charged less tax paid, % of profitOur threshold 10 percentage points––11.33−60.9625.23−0.130.01
A threshold marked as ours has no published figure; it is the line we read the check against.