Asia Pack logo

Asia Pack financials and balance sheet

BSE: 530899Textiles & ApparelsSmall Cap

Last close ₹50.54down ₹2.66 (5.00%)

Share price at the BSE close on 19 Oct 2026. Previous close ₹53.20.

52-week range of traded prices to 19 Oct 2026
₹36.05Low, 18 Mar 2026₹61.50High, 21 Apr 2026
Market cap
₹13 Cr4,473rd largest listed
P/E
97.8
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
0.4%
ROCE
−1.0%
Debt to equity
0.00
Volume, BSE
35

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Asia Pack annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹24 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.2
  2. Employee costs−0.3
  3. Other expenses−0.2
  4. Operating profit−0.3
  5. Depreciation0.0
  6. Other income+0.8
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.5
  10. Tax−0.2
  11. Net profit0.2

What the company owns

  • Plant, investments and other assets₹39 Cr
  • Current investments₹3 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹37 Cr
  • Other liabilities₹5 Cr

Profit and loss

Standalone, ₹ crore, years to March.Asia Pack quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 5 AugMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 12 Jun
Revenue from operations23.70.90.10.10.10.10.10.10.20.2
23.91.40.50.60.50.40.40.40.70.5
Materials and goods bought23.40.80.00.00.00.00.00.00.00.0
Employee costs–0.40.30.40.30.20.20.30.30.3
Other expenses–0.20.20.30.20.10.20.20.40.2
Operating profit before depreciation−0.2−0.5−0.4−0.5−0.3−0.3−0.3−0.3−0.4−0.3
Operating margin−1.0%−59.6%−516.6%−549.8%−240.5%−634.2%−659.2%−410.2%−208.3%−150.4%
Materials, % of revenue–91.5%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–41.0%394.5%389.4%176.6%458.6%448.5%329.5%133.6%160.0%
Other expenses, % of revenue–27.1%222.1%260.4%163.9%275.6%310.8%180.7%174.7%90.4%
Depreciation and amortisation0.10.10.10.10.10.10.10.10.00.0
Operating profit after depreciation−0.4−0.6−0.5−0.6−0.4−0.4−0.4−0.4−0.5−0.3
Other income0.90.70.70.90.60.60.70.90.90.8
Finance costs0.00.00.00.00.00.00.00.00.00.0
One-off items––0.00.00.00.00.00.00.00.0
Profit before tax0.50.10.20.30.20.20.30.50.40.5
–0.00.10.10.10.00.10.10.00.2
Net profit0.50.10.10.20.10.20.20.40.40.2
Other comprehensive income––0.00.00.00.00.014.42.20.1
Total comprehensive income––0.10.20.10.20.214.82.60.4
Net margin2.1%9.0%138.5%227.6%67.3%378.2%406.2%441.4%191.5%122.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations1.30.82.80.10.10.1–16.531.5
1.10.60.7–––––31.8
Materials and goods bought0.5–––––––31.7
Employee costs0.20.30.3––––––
Other expenses0.30.30.4––––––
Operating profit before depreciation0.30.22.1–––––−0.2
Operating margin20.7%24.6%74.9%–––––−0.8%
Materials, % of revenue39.4%––––––––
Employee costs, % of revenue18.5%35.5%11.9%––––––
Other expenses, % of revenue24.7%42.5%13.3%––––––
Depreciation and amortisation0.10.10.10.10.10.20.10.20.2
Operating profit after depreciation0.20.11.9–––––−0.4
Other income1.00.30.00.00.00.10.20.21.0
Finance costs0.00.00.0–––––0.0
Profit before one-off items and tax–0.42.0−0.8−0.5−0.3−0.2−0.20.6
One-off items0.5−0.20.00.00.0––0.3–
Profit before tax1.70.22.0−0.8−0.5−0.3−0.20.20.6
Tax0.20.11.10.0−0.10.00.00.0–
Net profit1.50.10.9−0.8−0.60.2−0.20.00.5
Net margin110.8%13.0%34.0%−640.8%−501.7%165.0%–0.1%1.5%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 10 JunMar 2020Filed 5 AugMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 12 Jun
18.518.718.819.019.233.936.536.9
Share capital2.72.72.72.72.72.72.72.7
Reserves15.715.916.016.216.431.233.834.2
Borrowings0.00.00.00.00.00.00.00.0
7.00.00.00.00.00.10.10.0
0.10.20.30.30.34.14.64.8
Total assets25.518.919.119.319.538.141.241.7
17.618.819.019.119.435.338.838.6
7.90.10.10.10.12.82.33.1
Net debt−7.80.0−0.10.00.0−2.8−2.2−3.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 12 Jun
−0.24−0.36−0.34−0.39−0.33−0.38
−0.22−0.30−0.29−0.32−0.27−0.31
0.010.000.020.040.020.00
Receivables−0.040.000.000.030.000.01
Other working capital0.040.010.010.010.02−0.01
Tax paid−0.02−0.06−0.05−0.07−0.06−0.07
Capital spending0.000.000.000.000.000.00
Free cash flow−0.24−0.36−0.34−0.39−0.33−0.38
0.290.310.323.05−2.210.39
Cash from financing0.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.05−0.05−0.012.66−2.540.02
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 5 AugMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 12 Jun
Earnings per share₹1.68₹0.38₹0.44₹0.83₹0.37₹0.72₹0.80₹1.40₹1.55₹0.88
Diluted earnings per share₹1.68₹0.38₹0.44₹0.83₹0.37₹0.72₹0.80₹1.40₹1.55₹0.88
Book value per share––₹69.99₹70.76₹71.14₹71.86₹72.66₹128.68₹138.48₹139.89
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)5.5–5.9–4.45.69.313.224.510.2

Ratios

Standalone, years to March.Asia Pack PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 5 AugMar 2021Filed 6 JulMar 2022Filed 10 JunMar 2023Filed 31 MayMar 2024Filed 10 JulMar 2025Filed 12 JunMar 2026Filed 12 Jun
Revenue growth−24.9%−96.3%−90.6%14.8%51.6%−65.6%4.0%60.6%155.0%−11.0%
Net profit growth3.7%−84.2%44.8%88.7%−55.2%93.0%11.7%74.5%10.6%−42.9%
Earnings per share growth–−77.4%15.8%88.6%−55.4%94.6%11.1%75.0%10.7%−43.2%
––0.6%1.2%0.5%1.0%1.1%1.4%1.2%0.6%
–––0.5 pts−0.7 pts0.5 pts0.1 pts0.3 pts−0.2 pts−0.5 pts
From the net margin–––0.4 pts−0.8 pts2.4 pts0.1 pts0.1 pts−0.8 pts−0.4 pts
From asset turnover–––0.3 pts0.3 pts−1.9 pts0.0 pts0.1 pts0.5 pts−0.1 pts
From borrowing–––−0.2 pts−0.1 pts0.0 pts0.0 pts0.1 pts0.0 pts0.0 pts
Return on capital employed––−2.8%−3.2%−2.2%−2.0%−2.1%−1.2%−1.3%−0.9%
Cash conversion––––−246.8%−189.1%−159.1%−106.0%−80.3%−162.0%
Debt to equity––0.000.000.000.000.000.000.000.00
Receivable days––00031527041130
Working capital days––−30,079127−9459327−1912244
Asset turnover––0.000.000.010.000.000.000.010.00
Assets per rupee of net worth––1.381.201.021.021.021.081.121.13
Sales per rupee of plant––0.040.050.080.030.030.922.482.21
Capital spending to depreciation––––0.000.000.000.000.000.00
Plant being built, % of plant in use––2.8%2.9%0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.6%
Measure10 years5 years3 years
Revenue growth, yearly rate−40.0%5.4%53.9%
Profit growth, yearly rate−7.1%18.9%3.3%
Return on equity, average–1.1%1.1%
Return on capital employed, average–−1.5%−1.1%
Operating margin, average−343.0%−412.5%−256.3%
Net margin, average198.5%308.0%252.0%
Asset turnover, average–0.000.00
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1.79−1.10−0.38
Cash from investing1.861.230.39
Cash from financing0.000.000.00
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–––334533
Altman Z-scorePublished threshold 1.81––––11.9417.803.194.422.56
Beneish M-scorePublished threshold −1.78–––––−2.49−2.75−1.55−3.23
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––0.261.231.16−7.957.430.52
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––−1.88−1.41−1.07−1.09
Receivables growth less revenue growthOur threshold 0 percentage points–––––−14.90−136.36−175.40−88.96
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––0.10−0.06−0.620.58−0.360.000.00
Assets under construction, years of additionsOur threshold 2 years of additions––276.500.000.000.00–0.000.00
Effective tax ratePublished threshold 17.16 per cent18.3733.9432.6942.503.9622.1225.07−4.8949.72
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––−25.654.6110.02−20.0235.03
A threshold marked as ours has no published figure; it is the line we read the check against.