Aroma Enterprises (India) (Delisted) financials and balance sheet

BSE: 531560Commercial Services & Supplies

Last traded ₹28.00 on 16 Dec 2024

Delisted on 16 Jun 2026.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Aroma Enterprises (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 5 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹40 Cr, differs from its quarters added, ₹38 Cr.

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.2
  3. Other expenses−0.1
  4. Operating profit−0.2
  5. Depreciation−0.1
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.3
  10. Tax0.0
  11. Net profit−0.3

What the company owns

  • Plant, investments and other assets₹27 Cr
  • Receivables₹2 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹21 Cr
  • Borrowings₹6 Cr
  • Owed to suppliers₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.Aroma Enterprises (India) quarterly results

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 14 JunMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 31 May
Revenue from operations–1.7–38.140.034.97.10.00.00.0
–––46.936.734.413.03.62.00.2
Materials and goods bought–0.2–38.925.219.42.60.70.00.0
Employee costs–––6.17.38.97.22.31.80.2
Other expenses–––1.94.26.13.10.60.30.1
Operating profit before depreciation–––−8.83.40.6−5.9−3.6−2.0−0.2
Operating margin–––−23.0%8.4%1.7%−82.7%–––
Materials, % of revenue–––102.0%62.9%55.4%37.3%–––
Employee costs, % of revenue–––16.0%18.2%25.4%101.5%–––
Other expenses, % of revenue–––5.0%10.6%17.6%43.9%–––
Depreciation and amortisation–0.0–0.10.10.20.20.10.10.1
Operating profit after depreciation–––−8.93.20.3−6.0−3.7−2.1−0.3
Other income0.7––2.10.00.01.41.51.50.0
Finance costs–––0.20.80.10.10.00.00.0
Profit before one-off items and tax0.60.5–−7.02.40.3−4.7−2.2−0.7−0.3
One-off items–––1.0–0.00.02.00.00.0
Profit before tax0.60.5–−6.02.40.3−4.7−0.2−0.7−0.3
0.20.2–0.50.50.10.00.00.00.0
Net profit0.40.3–−6.51.90.2−4.7−0.2−0.7−0.3
Net margin–17.3%–−17.1%4.8%0.4%−65.7%–––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2014: the statement does not state its revenue, finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2015: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2013
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Revenue from operations0.390.410.290.480.58–
Other income–––––0.63
Profit before tax0.380.400.280.450.500.57
Tax0.140.130.090.140.170.44
Net profit0.240.280.190.320.330.14
Net margin61.9%68.4%67.8%66.0%56.1%–
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 14 JunMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 31 MaySep 2023Half yearFiled 29 Nov
4.1−0.6−0.8−1.5−1.7−1.8
Share capital4.94.94.94.94.94.9
Reserves−0.9−5.5−5.7−6.4−6.7−6.7
5.55.95.87.16.16.3
32.634.731.533.630.830.9
0.40.30.20.10.10.0
Total assets37.034.430.932.229.129.1
1.11.00.60.50.40.4
35.933.430.331.728.728.7
Net debt5.35.85.36.65.65.9
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 31 MaySep 2023Half yearFiled 29 Nov
−0.98−2.761.12−0.27
−0.98−1.321.12−0.02
0.54−0.731.350.00
Receivables2.310.000.000.00
Inventories0.700.000.000.00
Other working capital−2.47−0.731.350.00
Interest paid0.000.020.000.00
Capital spending0.000.000.000.00
Free cash flow−0.98−2.761.12−0.27
Cash from investing1.461.450.000.00
−0.131.23−1.120.27
Dividends paid0.000.000.000.00
Shares bought back0.000.000.000.00
Shares issued0.000.000.000.00
Net change in cash0.36−0.070.000.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 14 JunMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 31 May
Earnings per share–––−₹13.21₹3.90₹0.32−₹9.43−₹0.36−₹1.36−₹0.59
Diluted earnings per share–––−₹13.21₹3.90₹0.32−₹9.43−₹0.36−₹1.36−₹0.59
Book value per share–––––₹8.22−₹1.21−₹1.57−₹2.94−₹3.53
Shareholder yield–––––––0.0%0.0%–
Market cap at the year end (₹ crore)9.96.4–20.8–––11.18.4–

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 14 JunMar 2020Filed 6 AugMar 2021Filed 8 JulMar 2022Filed 6 JulMar 2023Filed 31 May
Revenue growth–––––−12.7%−79.7%−100.0%––
Operating profit growth–––––−82.5%––––
Net profit growth211.0%−29.8%–––−91.8%––––
Earnings per share growth–––––−91.8%––––
–––––3.9%−269.0%–––
––––––−272.9 pts–––
From the net margin––––––−568.9 pts–––
From asset turnover––––––446.0 pts–––
From borrowing––––––−150.0 pts–––
Return on capital employed–––––3.6%−113.0%−72.6%−37.5%−6.7%
Interest cover––––3.84.4––––
Debt to equity–––––1.35––––
Receivable days–––––37236–––
Inventory days–––––16960––
Payable days–––––1861,9811,268––
Cash conversion cycle, days–––––−133−1,649–––
Working capital days–––––87221–––
Asset turnover–––––0.940.200.000.000.00
Assets per rupee of net worth–––––9.1220.63−47.53−28.36−19.23
Sales per rupee of plant–––––67.0219.220.000.000.00
Capital spending to depreciation–––––––0.000.000.00
Plant being built, % of plant in use–––––0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2020, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Debt to equity is left blank for the years to Mar 2020, Mar 2021, Mar 2022 and Mar 2023: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
−1.0%
Measure5 years3 years
Return on capital employed, average−45.2%−38.9%
Asset turnover, average0.230.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations−2.621.12
Cash from investing2.920.00
Cash from financing−0.02−1.12
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings repaid0.110.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Altman Z-scorePublished threshold 1.1–––––0.71−1.69−0.92−1.20−1.34
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––−2.031.98−4.59
Receivables growth less revenue growthOur threshold 0 percentage points––––––108.6037.63––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––––69.32−26.32––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––−48.04–––
Assets under construction, years of additionsOur threshold 2 years of additions––––––0.000.000.00–
Effective tax ratePublished threshold 17.16 per cent30.8340.84––20.5441.34––––
A threshold marked as ours has no published figure; it is the line we read the check against.