Arnold Holdings logo

Arnold Holdings financials and balance sheet

BSE: 537069FinanceSmall Cap

Last close ₹17.92down ₹0.37 (2.02%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹18.29.

52-week range of traded prices to 23 Oct 2026
₹10.56Low, 9 Mar 2026₹24.00High, 23 Oct 2025
Market cap
₹43 Cr3,810th largest listed
P/E
Earlier quarters restated in the year
P/B
0.7
Dividend yield
Nonein the last 12 months
ROCE
8.1%
Debt to equity
1.32
Volume, BSE
7,879

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Arnold Holdings annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹24 Cr, differs from its quarters added, ₹22 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue167
  2. Operating expenses−155
  3. Operating profit12
  4. Depreciation−0.8
  5. Other income+2.2
  6. One-off items0.0
  7. Finance costs−7.3
  8. Profit before tax6.5
  9. Tax−2.1
  10. Net profit4.4

What the company owns

  • Plant, investments and other assets₹96 Cr
  • Cash and bank₹41 Cr
  • Inventory₹36 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹86 Cr
  • Net worth₹65 Cr
  • Other liabilities₹22 Cr

Profit and loss

Standalone, ₹ crore, years to March.Arnold Holdings quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 5 AugMar 2021Filed 3 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 20 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Revenue from operations382613243777163208200167
3729162236111152188189155
Materials and goods bought37281421354326688554
Employee costs00000–––––
Other expenses12301–––––
Operating profit before depreciation0−4−321−3411201112
Operating margin0.6%−14.5%−25.2%9.2%2.4%−43.6%6.5%9.6%5.4%7.4%
Materials, % of revenue97.6%107.0%104.4%88.5%93.3%–––––
Employee costs, % of revenue0.4%0.7%1.2%0.8%0.6%–––––
Other expenses, % of revenue1.3%6.7%19.5%1.4%3.7%–––––
Depreciation and amortisation0000001211
Operating profit after depreciation0−4−321−341018912
Other income–5400422022
Finance costs0100066567
One-off items–––0000000
Profit before tax01021251367
0001011412
Net profit0002124954
Net margin0.3%1.5%2.2%6.5%1.9%2.0%2.3%4.2%2.7%2.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Filed 5 AugMar 2021Filed 3 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 20 JunMar 2025Filed 27 MayMar 2026Filed 27 May
53545659556065
Share capital30303030242424
Reserves23242629313641
Borrowings103773608486
Total assets5555107138141157173
Plant in use, after depreciation1115311
Inventories11141521243336
Trade receivables0010000
Cash and cash equivalents3001891012
Other bank balances000002628
Net debt−203755514845
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 3 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 20 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Cash from operations−3.520.9−3.930.6−11.622.8
Capital spending0.00.05.13.90.20.0
Free cash flow−3.520.9−9.026.8−11.922.8
Cash from investing1.5−51.8−7.7−13.4−3.8−12.5
Cash from financing−1.130.929.6−26.616.4−7.9
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.06.30.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−3.00.018.0−9.31.02.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Arnold Holdings dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Filed 5 AugMar 2021Filed 3 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 20 JunMar 2025Filed 27 MayMar 2026Filed 27 May
–––₹0.52₹0.23₹0.50₹1.27₹3.71₹2.24₹1.86
As stated that year₹0.01₹0.03₹0.02₹0.52₹0.23₹0.50₹1.27₹3.71₹2.24₹1.86
–––₹0.52₹0.23₹0.50₹1.27₹3.71₹2.24₹1.86
Book value per share–––₹17.76₹17.99₹18.49₹19.75₹23.11₹25.35₹27.20
Shareholder yield––––0.0%0.0%0.0%7.9%0.0%0.0%
Market cap at the year end (₹ crore)117113125111713368807226
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Arnold Holdings PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Filed 5 AugMar 2021Filed 3 JulMar 2022Filed 9 JunMar 2023Filed 31 MayMar 2024Filed 20 JunMar 2025Filed 27 MayMar 2026Filed 27 May
Revenue growth–−31.5%−48.9%–54.7%106.6%111.3%27.8%−4.1%−16.4%
Operating profit growth––––−59.2%––89.0%−45.9%15.2%
Net profit growth–201.6%−26.2%449.2%−55.9%118.2%152.6%131.7%−39.6%−17.0%
Earnings per share growth––––−55.8%117.8%152.7%193.1%−39.6%−17.0%
–––2.9%1.3%2.7%6.6%15.4%9.2%7.1%
––––−1.6 pts1.5 pts3.9 pts8.8 pts−6.2 pts−2.2 pts
From the net margin––––−2.1 pts0.1 pts0.5 pts5.4 pts−5.7 pts−0.1 pts
From asset turnover––––0.5 pts0.6 pts1.3 pts1.5 pts−1.0 pts−2.2 pts
From borrowing––––0.0 pts0.8 pts2.0 pts1.9 pts0.5 pts0.1 pts
Return on capital employed–––4.1%1.5%−36.4%7.3%15.4%6.5%7.7%
Cash conversion––––−501.6%1,384.8%−102.2%347.2%−218.6%515.4%
Interest cover5.2––21.517.4–1.53.41.71.6
Debt to equity–––0.020.000.661.231.091.401.32
Receivable days–––1330111
Inventory days–––183149126292128144245
Asset turnover–––0.440.680.951.331.491.341.01
Assets per rupee of net worth–––1.041.031.482.132.442.592.64
Sales per rupee of plant–––17.3333.90106.7132.7564.57283.18295.65
Capital spending to depreciation––––0.000.006.161.820.180.00
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2018, Mar 2019 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.7%
Cash from operations against operating profit
183.9%
Measure10 years5 years3 years
Revenue growth, yearly rate–34.9%0.8%
Profit growth, yearly rate–44.9%5.1%
Return on equity, average–8.2%10.6%
Return on capital employed, average–0.1%9.9%
Operating margin, average−4.2%−3.0%7.5%
Net margin, average2.6%2.8%3.2%
Asset turnover, average–1.231.28
Interest cover, average–2.12.2
Debt to equity, average–1.141.27

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations58.841.822.8
Cash from investing−89.2−29.6−12.5
Cash from financing42.5−18.1−7.9
Capital spending9.24.10.0
Dividends paid0.00.00.0
Shares bought back6.36.30.0
Shares issued for cash0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––4.7539.9912.60−6.0413.90−3.56
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––2.253.370.842.25
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––−30.12−19.1479.67−143.7815.2044.44
Assets under construction, years of additionsOur threshold 2 years of additions––––––0.000.00–0.00
Effective tax ratePublished threshold 17.16 per cent26.8629.5628.6426.3326.2428.3124.1930.7513.6032.05
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––0.02−0.901.71−16.696.88
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Jun 2026Brickwork Ratings India Private Limited (opens in a new tab)Bank Loan RatingsLong-term scaleBWR B-Review, Re-affirmStable100
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.