Aravali Securities & Finance logo

Aravali Securities & Finance financials and balance sheet

BSE: 512344Commercial Services & SuppliesSmall Cap

Last close ₹3.71down ₹0.19 (4.87%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹3.90.

52-week range of traded prices to 23 Oct 2026
₹3.35Low, 15 Jun 2026₹6.54High, 2 Mar 2026
Market cap
₹5.62 Cr4,883rd largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
ROCE
−32.2%
Debt to equity
Net worth zero or below
Volume, BSE
6

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Aravali Securities & Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹2.79 Cr, year to Mar 2022A loss in 7 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.5
  3. Other expenses−0.3
  4. Operating profit−0.8
  5. Depreciation0.0
  6. Other income+1.0
  7. One-off items0.0
  8. Finance costs−0.3
  9. Profit before tax−0.2
  10. Tax0.0
  11. Net profit−0.2

What the company owns

  • Plant, investments and other assets₹3 Cr
  • Cash and bank₹1 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March.Aravali Securities & Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 2 JulMar 2022Filed 3 JunMar 2023Filed 25 MayMar 2024Filed 24 JunMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue from operations1.111.501.660.510.752.790.000.000.000.00
1.171.435.280.830.661.360.770.800.810.79
Materials and goods bought––––0.000.000.000.000.000.00
Employee costs0.350.380.390.390.380.410.450.460.490.48
Other expenses0.811.054.890.410.280.950.320.340.320.31
Operating profit before depreciation−0.050.08−3.62−0.330.091.44−0.77−0.80−0.81−0.79
Operating margin−4.9%5.1%−218.4%−64.3%11.8%51.4%––––
Materials, % of revenue––––0.0%0.0%––––
Employee costs, % of revenue31.8%25.2%23.6%77.7%51.2%14.5%––––
Other expenses, % of revenue72.9%69.7%294.8%81.3%37.0%34.1%––––
Depreciation and amortisation0.070.060.060.060.060.050.050.050.050.05
Operating profit after depreciation−0.120.02−3.68−0.390.031.39−0.82−0.85−0.86−0.84
Other income0.450.561.045.470.700.770.650.740.910.95
Finance costs1.061.020.990.730.650.510.270.330.360.30
Profit before one-off items and tax−0.74−0.44−3.644.360.081.65−0.44−0.44−0.30−0.18
One-off items––––0.000.000.120.000.000.00
Profit before tax−0.74−0.44−3.644.360.081.65−0.32−0.44−0.30−0.18
0.00–0.170.05–0.000.000.00−0.010.00
Net profit−0.74−0.44−3.814.310.081.65−0.32−0.44−0.30−0.18
Other comprehensive income––––0.00−0.02−0.020.010.000.00
Total comprehensive income––––0.071.63−0.34−0.44−0.30−0.18
Net margin−66.8%−29.0%−229.7%847.4%10.1%59.1%––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020 they do not, so they are left blank. Tax is left blank for the year to Mar 2021: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 2 JulMar 2022Filed 3 JunMar 2023Filed 25 MayMar 2024Filed 24 JunMar 2025Filed 10 JunMar 2026Filed 8 May
−1.50.2−0.2−0.6−0.9−1.1
Share capital15.215.215.215.215.215.2
Reserves−16.6−15.0−15.3−15.8−16.1−16.3
7.55.03.43.63.73.7
0.56.94.14.14.44.6
8.60.00.00.00.00.0
Total assets7.67.13.93.53.53.5
3.33.03.12.92.92.8
4.34.00.80.60.70.7
Net debt7.14.12.73.23.23.1
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 2 JulMar 2022Filed 3 JunMar 2023Filed 25 MayMar 2024Filed 24 JunMar 2025Filed 10 JunMar 2026Filed 8 May
0.243.182.73−0.120.090.14
0.792.822.55−0.150.110.15
0.000.002.82−0.080.00−0.02
Receivables0.000.000.000.12−0.01−0.01
Inventories0.000.002.930.000.000.00
Payables0.000.00−0.11−0.200.000.00
Other working capital0.000.000.00−0.010.010.00
Tax paid−0.18−0.450.030.00−0.020.00
Capital spending0.000.000.000.000.000.00
Free cash flow0.243.182.73−0.120.090.14
Cash from investing0.000.000.000.000.000.00
−0.25−2.70−3.00−0.09−0.04−0.17
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.020.49−0.27−0.210.06−0.03
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 2 JulMar 2022Filed 3 JunMar 2023Filed 25 MayMar 2024Filed 24 JunMar 2025Filed 10 JunMar 2026Filed 8 May
Earnings per share−₹0.49−₹0.29–₹2.84₹0.05₹1.09−₹0.21−₹0.29−₹0.20−₹0.12
Diluted earnings per share−₹0.49−₹0.29–₹2.84₹0.05₹1.09−₹0.21−₹0.29−₹0.20−₹0.12
Book value per share––––−₹0.97₹0.10−₹0.12−₹0.41−₹0.61−₹0.73
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)5.65.2–4.02.310.24.86.86.16.4
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.
RatioMar 2018Mar 2019Mar 2020Mar 2021Filed 2 JulMar 2022Filed 3 JunMar 2023Filed 25 MayMar 2024Filed 24 JunMar 2025Filed 10 JunMar 2026Filed 8 May
Revenue growth35.3%10.3%−69.4%47.6%272.4%−100.0%–––
Operating profit growth––––1,516.6%––––
Net profit growth–––−98.2%2,081.4%––––
Earnings per share growth–––−98.2%2,080.0%––––
–––−5.1%−250.2%––––
––––−245.1 pts––––
From the net margin––––−24.9 pts––––
From asset turnover––––−85.9 pts––––
From borrowing––––−134.2 pts––––
Return on capital employed–––0.5%26.7%−25.3%−28.1%−30.9%−32.4%
Cash conversion–––312.2%192.8%––––
Interest cover0.0––0.02.7––––
Debt to equity––––32.73––––
Receivable days–––00––––
Working capital days–––1,617162––––
Asset turnover–––0.100.380.000.000.000.00
Assets per rupee of net worth–––−5.14−11.09−322.77−9.04−4.52−3.45
Sales per rupee of plant–––0.361.390.000.000.000.00
Capital spending to depreciation–––0.000.000.000.000.000.00
Plant being built, % of plant in use––––0.0%0.0%0.0%0.0%–
Interest cover is left blank for the years to Mar 2017, Mar 2019, Mar 2020, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2021, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−5.2%
Measure5 years3 years
Return on capital employed, average−18.0%−30.4%
Asset turnover, average0.080.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations6.040.120.14
Cash from investing0.000.000.00
Cash from financing−5.99−0.30−0.17
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised–0.280.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.1–−3.41−7.51−18.50−21.78−22.02−22.70
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−20.94−55.81−8.83−11.22−9.24
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––4.376.53––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––3.27––––
Assets under construction, years of additionsOur threshold 2 years of additions––––0.00––
Effective tax ratePublished threshold 17.16 per cent1.1918.730.00––––
Tax charged less tax paid, % of profitOur threshold 10 percentage points––−27.31––––
A threshold marked as ours has no published figure; it is the line we read the check against.