ANS logo

ANS financials and balance sheet

BSE: 531406BeveragesSmall Cap

Last close ₹23.00up ₹1.09 (4.97%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹21.91.

52-week range of traded prices to 23 Oct 2026
₹9.40Low, 14 Jul 2026₹36.61High, 9 Sep 2026
Market cap
₹21 Cr4,318th largest listed
P/E
14.7
P/B
4.0
Dividend yield
Nonein the last 12 months
ROE
35.1%
ROCE
−11.8%
Debt to equity
0.29
Volume, BSE
384

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.ANS annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹5.57 Cr, year to Mar 2017Back to profit in the year to Mar 2026, ₹2.28 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.3
  3. Other expenses−0.1
  4. Operating profit−0.4
  5. Depreciation−0.2
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.6
  10. Tax+2.9
  11. Net profit2.3

What the company owns

  • Plant, investments and other assets₹8 Cr
  • Cash and bank₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹5 Cr
  • Other liabilities₹2 Cr
  • Borrowings₹2 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.ANS quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 3 JulMar 2022Filed 14 JunMar 2023Filed 25 MayMar 2024Filed 5 JulMar 2025Filed 10 JunMar 2026Filed 30 May
Revenue from operations5.573.53–0.000.000.000.000.000.000.00
5.112.950.840.554.480.500.790.512.750.44
Materials and goods bought1.47–0.000.003.880.000.000.000.000.00
Employee costs––0.370.320.380.380.420.400.360.32
Other expenses––0.470.230.230.130.370.112.390.12
Operating profit before depreciation0.460.57–−0.55−4.48−0.50−0.79−0.51−2.75−0.44
Operating margin8.2%16.3%––––––––
Depreciation and amortisation0.660.530.350.290.270.170.890.460.290.24
Operating profit after depreciation−0.200.04–−0.84−4.76−0.67−1.68−0.97−3.04−0.68
Other income––0.460.141.850.020.260.660.780.04
Finance costs0.370.240.210.010.000.000.010.010.000.00
Profit before one-off items and tax−0.57−0.21−0.93−0.72−2.91−0.65−1.43−0.32−2.27−0.65
One-off items––0.000.000.000.000.000.000.030.00
Profit before tax−0.57−0.21−0.93−0.72−2.91−0.65−1.43−0.32−2.23−0.65
Tax––0.000.000.060.000.220.06−0.03−2.93
Net profit−0.57−0.21−0.93−0.72−2.97−0.65−1.65−0.37−2.202.28
Net margin−10.3%−5.8%––––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.
Earlier years, Mar 2014 to Mar 2016
₹ croreMar 2014Mar 2015Mar 2016
Revenue from operations6.044.177.40
––5.71
Materials and goods bought–0.26–
Employee costs––0.92
Other expenses––4.79
Operating profit before depreciation––1.69
Operating margin––22.8%
Employee costs, % of revenue––12.4%
Other expenses, % of revenue––64.8%
Depreciation and amortisation–0.490.76
Operating profit after depreciation––0.93
Finance costs––0.30
Profit before tax0.68−0.990.63
Net profit0.68−0.990.63
Net margin11.3%−23.6%8.5%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 3 JulMar 2022Filed 14 JunMar 2023Filed 25 MayMar 2024Filed 5 JulMar 2025Filed 10 JunMar 2026Filed 30 May
12.512.59.08.45.65.23.05.3
Share capital9.39.39.39.39.39.39.39.3
Reserves3.23.2−0.2−0.9−3.7−4.0−6.3−4.0
0.98.36.72.31.61.61.51.5
10.79.58.44.14.34.13.03.2
0.51.00.80.80.20.10.00.0
Total assets23.823.018.213.310.09.56.08.5
10.311.210.910.77.77.15.78.4
13.511.77.42.62.42.40.30.2
Net debt−1.27.86.41.81.41.41.31.5
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 3 JulMar 2022Filed 14 JunMar 2023Filed 25 MayMar 2024Filed 5 JulMar 2025Filed 10 JunMar 2026Filed 30 May
−3.740.17−0.73−0.64−1.14−0.16
−3.740.17−0.96−0.02−1.14−0.16
−1.010.93−0.42−0.160.830.25
Receivables0.000.00−0.010.001.170.00
Payables0.000.930.15−0.01−0.290.00
Other working capital−1.010.00−0.55−0.16−0.040.25
Capital spending0.000.000.000.000.000.00
Free cash flow−3.740.17−0.73−0.64−1.14−0.16
0.000.000.480.650.570.00
−0.030.020.000.000.59−0.01
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−3.770.19−0.260.010.02−0.17
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Interest paid is left blank for the year to Mar 2026: the line is filed below nought and is smaller than the rounding of its section's total, so the statement does not show which way it moved cash.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 3 JulMar 2022Filed 14 JunMar 2023Filed 25 MayMar 2024Filed 5 JulMar 2025Filed 10 JunMar 2026Filed 30 May
Earnings per share––−₹3.21–−₹1.78−₹0.40−₹2.38₹2.46
Diluted earnings per share––––−₹1.78−₹0.40−₹2.38₹2.46
Book value per share₹13.50₹13.48₹9.75₹9.05₹6.03₹5.62₹3.25₹5.71
Shareholder yield––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)––16.812.29.910.010.516.5
Earnings per share is left blank for the years to Mar 2019 and Mar 2020: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give. Earnings per share is left blank for the year to Mar 2022: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.ANS PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 2 JulMar 2021Filed 3 JulMar 2022Filed 14 JunMar 2023Filed 25 MayMar 2024Filed 5 JulMar 2025Filed 10 JunMar 2026Filed 30 May
Revenue growth−24.8%−36.7%––––––––
Operating profit growth−72.9%25.3%––––––––
Return on capital employed–––−4.1%−30.2%−6.3%−23.2%−14.2%−66.9%−10.0%
Cash conversion–––––––––−6.9%
Interest cover–0.2––––––––
Debt to equity––0.070.660.740.270.290.310.510.29
Inventory days––––0–––––
Payable days––––27–––––
Asset turnover–––0.000.000.000.000.000.000.00
Assets per rupee of net worth––1.901.871.921.811.671.811.881.75
Sales per rupee of plant––0.000.000.000.000.000.000.000.00
Capital spending to depreciation––––0.000.000.000.000.000.00
Plant being built, % of plant in use––0.0%0.0%––0.0%–––
Interest cover is left blank for the years to Mar 2017, Mar 2020, Mar 2021, Mar 2023, Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. Interest cover is left blank for the year to Mar 2019: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
31.4%
Measure10 years5 years3 years
Profit growth, yearly rate13.7%––
Return on capital employed, average–−24.1%−30.4%
Asset turnover, average–0.000.00
Debt to equity, average–0.340.37

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−2.50−1.94−0.16
Cash from investing1.701.220.00
Cash from financing0.590.57−0.01
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings repaid0.050.050.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–0.48–0.140.48−1.121.72
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–3.75−5.24−11.93−3.93−21.1133.59
Assets under construction, years of additionsOur threshold 2 years of additions0.00––––––
A threshold marked as ours has no published figure; it is the line we read the check against.