Amrapali Fincap financials and balance sheet

BSE: 539265FinanceSmall Cap

Last close ₹51.60up ₹2.45 (4.98%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹49.15.

Market cap
₹69 Cr4,153rd largest listed
P/E
88.6
P/B
0.5
Dividend yield
Nonein the last 12 months
ROE
0.5%
Debt to equity
0.00
Volume, BSE
1,200

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Amrapali Fincap annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings

Operating and net margin, per cent

  • Operating margin
  • Net margin

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹36 Cr, differs from its half years added, ₹38 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue19
  2. Materials and goods−19
  3. Employee costs−0.5
  4. Other expenses−0.3
  5. Operating profit−0.8
  6. Depreciation−0.1
  7. Other income+1.5
  8. Finance costs0.0
  9. Profit before tax0.6
  10. Tax+0.2
  11. Net profit0.8

What the company owns

  • Plant, investments and other assets₹150 Cr
  • Inventory₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹150 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Amrapali Fincap half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 16 JulMar 2021Filed 25 JunMar 2022Filed 8 JunMar 2023Filed 5 JunMar 2024Filed 24 JunMar 2025Filed 26 MayMar 2026Filed 28 May
Revenue from operations253644113851311512619
3737–––1211522720
Materials and goods bought313441112831211522619
Employee costs0––––00000
Other expenses5––––00000
Operating profit before depreciation−12−1–––00−1−1−1
Operating margin−49.6%−1.9%–––2.4%−0.1%−63.8%−2.0%−3.9%
Materials, % of revenue127.0%––––95.2%99.7%138.2%100.0%99.9%
Employee costs, % of revenue1.0%––––1.8%0.2%17.2%1.5%2.4%
Other expenses, % of revenue21.6%––––0.6%0.2%8.4%0.6%1.6%
Depreciation and amortisation00–––00000
Operating profit after depreciation−12−1–––00−1−1−1
Other income14645211111
Finance costs1211210000
Profit before tax1311111001
0100000000
Net profit0301101001
Net margin1.8%7.6%1.1%0.7%0.7%3.9%0.5%6.0%1.2%4.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 5 JunMar 2020Filed 16 JulMar 2021Filed 25 JunMar 2022Filed 8 JunMar 2023Filed 5 JunMar 2024Filed 24 JunMar 2025Filed 26 MayMar 2026Filed 28 May
146147148148149149149150
Share capital1313131313131313
Reserves133134134135135135136137
Borrowings02000000
03000000
00000000
Total assets146150148148149149149150
14314799148140140139138
33490991012
Net debt−22−4700000
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 25 JunMar 2022Filed 8 JunMar 2023Filed 5 JunMar 2024Filed 24 JunMar 2025Filed 26 MayMar 2026Filed 28 May
6.01.5−9.0−0.9−1.5−2.4
6.12.4−8.4−0.4−0.6−2.4
5.41.2−8.7−0.1−1.0−1.9
Inventories6.40.0−1.21.2−3.33.0
Payables0.00.00.00.00.00.0
Other working capital−0.91.2−7.5−1.42.3−4.9
Tax paid−0.1−0.10.00.00.00.0
Capital spending0.00.00.40.50.00.6
Free cash flow6.01.5−9.4−1.4−1.5−3.1
1.4−44.98.40.90.91.3
39.5−3.60.60.00.61.1
Dividends paid0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash46.9−47.00.00.00.1−0.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 16 JulMar 2021Filed 25 JunMar 2022Filed 8 JunMar 2023Filed 5 JunMar 2024Filed 24 JunMar 2025Filed 26 MayMar 2026Filed 28 May
Earnings per share₹0.34₹2.05₹0.36₹0.56₹0.42₹0.36₹0.44₹0.06₹0.24₹0.58
Diluted earnings per share₹0.34₹2.05₹0.36₹0.56₹0.42₹0.36₹0.44₹0.06₹0.24₹0.58
Book value per share––₹108.80₹109.36₹109.78₹110.25₹110.69₹110.75₹110.99₹111.57
Market cap at the year end (₹ crore)92.546.0––––––––

Ratios

Standalone, years to March.Amrapali Fincap PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 5 JunMar 2020Filed 16 JulMar 2021Filed 25 JunMar 2022Filed 8 JunMar 2023Filed 5 JunMar 2024Filed 24 JunMar 2025Filed 26 MayMar 2026Filed 28 May
Revenue growth––21.3%155.9%−25.0%−85.2%819.6%−98.9%1,933.5%−25.5%
Net profit growth27.7%511.1%−82.6%56.0%−25.5%−13.5%22.5%−87.0%318.2%143.1%
Earnings per share growth–502.9%−82.5%56.1%−24.9%−14.3%22.2%−86.4%300.0%141.7%
––0.3%0.5%0.4%0.3%0.4%0.1%0.2%0.5%
–––0.2 pts−0.1 pts−0.1 pts0.1 pts−0.3 pts0.2 pts0.3 pts
From the net margin–––−0.1 pts0.0 pts1.8 pts−0.3 pts4.2 pts0.0 pts0.5 pts
From asset turnover–––0.3 pts−0.1 pts−1.9 pts0.4 pts−4.6 pts0.2 pts−0.2 pts
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed–––––0.2%−0.1%−0.6%−0.4%−0.6%
Cash conversion––––1,072.2%313.8%−1,521.7%−1,165.5%−450.8%−311.0%
Interest cover–––––0.4––––
Debt to equity––0.000.020.000.000.000.000.000.00
Receivable days––00000000
Inventory days––060040466
Payable days––––––––00
Cash conversion cycle, days––––––––466
Working capital days––2764282,505135214
Asset turnover––0.300.760.570.080.780.010.180.13
Assets per rupee of net worth––1.001.011.011.001.001.001.001.00
Sales per rupee of plant––1.875.364.020.605.380.061.210.88
Capital spending to depreciation–––––0.0021.975.310.075.75
Interest cover is left blank for the years to Mar 2017, Mar 2018, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–−25.4%−44.7%
Profit growth, yearly rate8.3%6.9%9.7%
Return on equity, average–0.3%0.3%
Return on capital employed, average–−0.3%−0.5%
Operating margin, average–−13.5%−23.3%
Net margin, average2.7%3.1%3.7%
Asset turnover, average–0.230.10
Cash conversion cycle, days, average––26
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−12.3−4.8−2.4
Cash from investing−33.43.11.3
Cash from financing−1.21.71.1
Capital spending1.51.10.6
Dividends paid0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised0.00.00.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––−74.31––−1.55–−65.21
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.181.09−10.356.3596.56−8.9524.57
Effective tax ratePublished threshold 17.16 per cent18.7120.2718.8714.9216.9515.537.5129.2919.38−28.56
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−0.077.5129.2919.38−28.56
A threshold marked as ours has no published figure; it is the line we read the check against.