AMBANI ORGOCHEM logo

AMBANI ORGOCHEM financials and balance sheet

NSE: AMBANIORGOChemicals & Petrochemicals

Formerly Ambani Organics
Last close ₹165.30down ₹8.70 (5.00%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹174.00.

52-week range of traded prices to 23 Oct 2026
₹94.90Low, 20 Jan 2026₹184.00High, 21 Oct 2026
Market cap
₹147 Cr
P/E
32.1
P/B
2.3
Dividend yield
Nonein the last 12 months
ROE
7.7%
Debt to equity
1.24
Volume, NSE
11,00090.9% delivered

8 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.AMBANI ORGOCHEM annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹7,971 Cr, year to Mar 2019Back to profit in the year to Mar 2026, ₹1.33 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue241
  2. Materials and goods−173
  3. Employee costs−8.9
  4. Other expenses−46
  5. Operating profit13
  6. Depreciation−3.8
  7. Other income+2.9
  8. Finance costs−8.4
  9. Profit before tax4.1
  10. Tax−2.8
  11. Net profit1.3

What the company owns

  • Plant, investments and other assets₹115 Cr
  • Receivables₹50 Cr
  • Inventory₹42 Cr
  • Cash and bank₹16 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹83 Cr
  • Borrowings₹72 Cr
  • Net worth₹56 Cr
  • Other liabilities₹12 Cr

Profit and loss

Consolidated, ₹ crore, years to March.AMBANI ORGOCHEM half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 28 Jul
Revenue from operations7,9717387125132136193241
7,4206881119125132183227
Materials and goods bought6,5946071104109106146173
Employee costs2973344889
Other expenses530571112182946
Operating profit before depreciation55056675913
Operating margin6.9%6.8%6.7%5.0%5.5%3.4%4.9%5.6%
Materials, % of revenue82.7%81.8%81.4%83.3%82.4%77.9%76.0%71.8%
Employee costs, % of revenue3.7%4.2%3.6%3.3%2.9%5.8%4.0%3.7%
Other expenses, % of revenue6.6%7.2%8.3%8.4%9.2%12.9%15.1%18.9%
Depreciation and amortisation631111334
Operating profit after depreciation48745562610
Other income451111013
Finance costs2492334788
Profit before one-off items and tax2832233−404
One-off items−360000−30–
Profit before tax2472333−704
661111−3–3
Share of profit of joint ventures and associates−80000–––
17300023−11
Net margin2.2%−0.2%0.1%0.0%1.5%2.2%−0.4%0.6%
Net margin without joint ventures and associates2.3%0.0%0.0%0.0%1.4%–––
Tax is left blank for the year to Mar 2025: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Filed 30 MayMar 2026Filed 28 JulSep 2026Half yearFiled 15 Oct
575663
575663
Share capital13–9
Reserves44–54
Belonging to outside owners of subsidiaries000
547278
122131158
293644
Total assets208223265
859097
123133167
Net debt385664
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Filed 30 MayMar 2026Filed 28 JulSep 2026Half year
10.80.01.8
12.20.11.8
1.5−14.9−9.3
Receivables−15.6−7.7−19.5
Inventories−12.1−0.9−9.5
Payables29.0−1.924.6
Other working capital0.2−4.3−5.0
Tax paid−0.2−0.1−0.1
Capital spending20.19.08.7
Free cash flow−9.3−9.0−6.8
1.5−8.3−8.5
−2.57.74.9
Dividends paid0.00.50.2
Shares bought back0.0––
Shares issued6.40.04.0
Net change in cash9.8−0.6−1.8
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 28 Jul
Earnings per share–––−₹2.11–
Diluted earnings per share–––−₹2.11–
Book value per share–––₹74.26₹72.93
Shareholder yield–––−7.2%0.5%
Market cap at the year end (₹ crore)70.852.172.888.399.5
Earnings per share is left blank for the year to Mar 2026: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.AMBANI ORGOCHEM PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 28 Jul
Revenue growth–−99.1%18.9%44.2%5.6%3.2%41.4%25.0%
Operating profit growth–−99.1%16.2%7.8%16.2%−36.2%103.3%43.0%
Net profit growth–––−42.5%4,529.3%54.0%––
––––––−1.5%2.4%
–––––––3.9 pts
From the net margin–––––––3.4 pts
From asset turnover–––––––0.4 pts
From borrowing–––––––0.1 pts
Return on capital employed––––––5.7%7.6%
Cash conversion–––––––−0.2%
Interest cover2.01.81.61.51.40.30.81.1
Debt to equity––––––0.951.28
Receivable days––––––8076
Inventory days––––––10389
Payable days––––––213176
Cash conversion cycle, days––––––−29−11
Working capital days––––––3248
Asset turnover––––––0.931.12
Assets per rupee of net worth––––––3.663.82
Sales per rupee of plant––––––2.302.71
Capital spending to depreciation––––––6.532.37
Plant being built, % of plant in use––––––0.0%–
No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.6%
Cash from operations against operating profit
0.0%
Measure5 years3 years
Revenue growth, yearly rate22.7%22.2%
Profit growth, yearly rate78.2%−12.3%
Return on equity, average–0.4%
Return on capital employed, average–6.6%
Operating margin, average4.9%4.6%
Net margin, average0.8%0.8%
Asset turnover, average–1.02
Cash conversion cycle, days, average–−20
Interest cover, average1.00.7
Debt to equity, average–1.12

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations0.0
Cash from investing−8.3
Cash from financing7.7
Capital spending9.0
Dividends paid0.5
Shares issued for cash0.0
Borrowings raised17.8
Borrowings repaid0.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81––––––1.70–
Receivables growth less revenue growthOur threshold 0 percentage points–––––––−6.82
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––−15.85
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––1.03
Effective tax ratePublished threshold 17.16 per cent26.7731.6135.9528.0735.27––67.80
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––––64.71
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 Oct 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Bank Loan RatingsLong-term scaleIVR BB / INCRating Downgraded; and migrated to ISSUER NOT COOPERATING category; Outlook revised to ‘Negative’ from ‘Stable’Negative60.68
7 Oct 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Bank Loan RatingsShort-term scaleIVR A4 / INCRating Downgraded; and migrated to ISSUER NOT COOPERATING category40.18
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.