Amanaya Ventures logo

Amanaya Ventures financials and balance sheet

BSE: 543804Non - Ferrous Metals

Last traded ₹18.00 on 25 Sep 2026

4 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Amanaya Ventures annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹85 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue85
  2. Materials and goods−84
  3. Employee costs−0.2
  4. Other expenses−0.5
  5. Operating profit0.3
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.3
  11. Tax−0.1
  12. Net profit0.2

What the company owns

  • Inventory₹4 Cr
  • Receivables₹1 Cr
  • Cash and bank₹0 Cr
  • Plant, investments and other assets₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹6 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Amanaya Ventures half-yearly results

₹ croreMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 25 May
Revenue from operations11.130.839.584.8
11.030.739.184.5
Materials and goods bought10.730.338.683.8
Employee costs0.10.10.20.2
Other expenses0.10.30.30.5
Operating profit before depreciation0.10.10.40.3
Operating margin1.1%0.4%1.0%0.4%
Materials, % of revenue96.9%98.4%97.7%98.8%
Employee costs, % of revenue1.0%0.4%0.5%0.2%
Other expenses, % of revenue1.0%0.8%0.8%0.6%
Depreciation and amortisation0.00.00.00.0
Operating profit after depreciation0.10.10.40.3
Other income0.00.00.00.0
Finance costs0.00.00.00.0
One-off items0.00.00.00.0
Profit before tax0.10.10.40.3
0.00.00.10.1
Net profit0.10.10.30.2
Net margin0.7%0.3%0.7%0.3%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 25 May
4.935.025.315.52
Share capital3.743.743.743.74
Reserves1.191.281.571.79
Borrowings0.030.010.000.00
0.070.080.130.11
Liabilities due after a year0.030.010.000.00
Total assets5.025.115.445.63
0.140.120.120.11
4.894.995.335.52
Net debt−2.45−0.74−1.12−0.45
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 25 May
−1.19−1.730.39−0.65
−1.17−1.730.50−0.58
−1.30−1.850.09−0.88
Receivables0.000.03−0.23−0.64
Inventories−1.21−1.660.10−0.27
Other working capital−0.09−0.220.220.02
Tax paid−0.030.00−0.11−0.08
Capital spending0.010.010.030.03
Free cash flow−1.20−1.740.36−0.68
−0.010.02−0.01−0.01
2.97−0.02−0.010.00
Dividends paid0.000.000.000.00
Shares bought back0.000.000.000.00
Shares issued2.990.000.000.00
Net change in cash1.77−1.730.37−0.67
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 25 May
Earnings per share₹0.30₹0.26₹0.78₹0.57
Diluted earnings per share₹0.30₹0.26₹0.78₹0.57
Book value per share₹13.18₹13.43₹14.21₹14.78
Shareholder yield−61.3%0.0%0.0%0.0%
Market cap at the year end (₹ crore)4.888.185.578.04

Ratios

Standalone, years to March.

RatioMar 2023Filed 30 MayMar 2024Filed 28 JunMar 2025Filed 12 JunMar 2026Filed 25 May
Revenue growth–177.8%28.3%114.5%
Operating profit growth–1.1%226.0%−26.5%
Net profit growth–22.6%204.3%−27.2%
Earnings per share growth–−13.3%200.0%−26.9%
1.6%1.9%5.6%3.9%
–0.3 pts3.7 pts−1.7 pts
From the net margin–−0.9 pts2.6 pts−3.7 pts
From asset turnover–1.2 pts1.1 pts2.0 pts
From borrowing–0.0 pts0.0 pts0.0 pts
Return on capital employed1.9%1.9%7.2%4.9%
Cash conversion−1,522.0%−1,804.1%133.6%−307.4%
Interest cover27.442.3213.222.7
Debt to equity0.010.000.000.00
Receivable days1024
Inventory days74463517
Payable days0000
Cash conversion cycle, days75463721
Working capital days77493821
Asset turnover2.216.087.4915.31
Assets per rupee of net worth1.021.021.021.02
Sales per rupee of plant85.65278.05–813.37
Capital spending to depreciation0.450.321.080.95
Plant being built, % of plant in use0.0%––0.0%

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.8%
Cash from operations against operating profit
−218.1%
Measure5 years3 years
Revenue growth, yearly rate–97.0%
Profit growth, yearly rate–39.5%
Return on equity, average3.3%3.8%
Return on capital employed, average4.0%4.7%
Operating margin, average0.7%0.6%
Net margin, average0.5%0.4%
Asset turnover, average7.779.63
Cash conversion cycle, days, average4535
Interest cover, average76.492.7
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−1.99−0.65
Cash from investing0.00−0.01
Cash from financing−0.030.00
Capital spending0.060.03
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised0.000.00
Borrowings repaid0.030.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––84
Altman Z-scorePublished threshold 1.8134.4263.2734.8761.48
Beneish M-scorePublished threshold −1.78–0.31–0.65
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–35.56−1.6515.87
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––−5.43−3.32
Receivables growth less revenue growthOur threshold 0 percentage points–−277.77–163.01
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−105.25−29.94−109.74
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.65−0.43−0.12
Assets under construction, years of additionsOur threshold 2 years of additions–––0.00
Effective tax ratePublished threshold 17.16 per cent26.4325.3727.5826.51
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.5625.37−0.22−0.14
A threshold marked as ours has no published figure; it is the line we read the check against.