Alan Scott Enterprises logo

Alan Scott Enterprises financials and balance sheet

BSE: 539115FinanceSmall Cap

Last close ₹296.80down ₹6.05 (2.00%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹302.85.

52-week range of traded prices to 23 Oct 2026
₹210.65Low, 12 Mar 2026₹415.00High, 29 Jun 2026
Market cap
₹198 Cr2,571st largest listed
P/E
Earlier quarters restated in the year
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROCE
−20.9%
Debt to equity
0.77
Volume, BSE
4,984

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Alan Scott Enterprises annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹1.11 Cr, year to Mar 2022A loss in the year to Mar 2026, −₹0.08 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.0
  2. Materials and goods−0.1
  3. Employee costs−0.8
  4. Other expenses−0.9
  5. Operating profit−0.8
  6. Depreciation−0.1
  7. Other income+0.8
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−0.1
  11. Tax0.0
  12. Net profit−0.1

What the company owns

  • Plant, investments and other assets₹21 Cr
  • Cash and bank₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹21 Cr
  • Borrowings₹1 Cr
  • Other liabilities₹0 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Alan Scott Enterprises quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 14 JunMar 2020Filed 2 JulMar 2021Filed 6 JulMar 2022Filed 21 JunMar 2023Filed 13 JulMar 2024Filed 2 AugMar 2025Filed 16 JunMar 2026Filed 27 May
Revenue from operations0.110.230.120.050.021.110.370.180.001.03
0.260.210.100.110.111.791.461.301.291.82
Materials and goods bought0.080.060.000.000.000.950.250.180.000.14
Employee costs0.040.010.010.030.010.240.740.310.300.76
Other expenses0.140.130.090.090.100.590.470.810.990.92
Operating profit before depreciation−0.140.020.01−0.07−0.09−0.68−1.09−1.12−1.29−0.79
Operating margin−127.1%9.6%9.1%−145.5%−430.7%−61.7%−294.9%−615.4%–−77.2%
Materials, % of revenue73.0%27.0%3.3%0.0%0.0%86.1%66.6%101.8%–13.6%
Employee costs, % of revenue31.9%4.0%8.7%56.2%29.3%22.1%200.6%168.9%–73.8%
Other expenses, % of revenue121.9%59.3%78.9%189.3%501.5%53.6%127.8%444.8%–89.7%
Depreciation and amortisation0.000.000.000.000.000.010.080.060.040.05
Operating profit after depreciation−0.150.020.01−0.07−0.09−0.69−1.18−1.18−1.33−0.84
Other income––0.000.000.090.670.160.231.990.77
Finance costs0.010.020.000.000.000.010.020.020.010.00
Profit before one-off items and tax−0.160.000.01−0.070.00−0.02−1.04−0.960.66−0.08
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax−0.160.000.01−0.070.00−0.02−1.04−0.960.66−0.08
Tax––0.000.000.000.000.000.000.000.00
Net profit−0.160.000.01−0.070.00−0.02−1.04−0.960.66−0.08
Net margin−139.8%1.8%5.6%−148.9%18.5%−2.0%−279.6%−531.3%–−7.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 14 JunMar 2020Filed 2 JulMar 2021Filed 6 JulMar 2022Filed 21 JunMar 2023Filed 13 JulMar 2024Filed 2 AugMar 2025Filed 16 JunMar 2026Filed 27 May
0.30.31.53.12.16.57.221.1
Share capital0.70.71.21.81.83.63.65.7
Reserves−0.3−0.40.31.30.22.93.615.4
0.00.00.00.10.51.42.10.6
0.00.00.10.20.61.61.20.7
Liabilities due after a year0.00.00.00.10.10.01.10.0
Total assets0.40.31.63.52.88.19.621.8
0.00.00.00.40.53.25.718.8
0.30.31.63.02.24.93.93.0
Net debt−0.10.0−1.5−1.50.3−1.22.00.4
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 21 JunMar 2023Filed 13 JulMar 2024Filed 2 AugMar 2025Filed 16 JunMar 2026Filed 27 May
0.2−2.0−1.7−1.4−3.00.1
0.2−1.9−1.6−1.3−1.20.1
0.3−1.9−0.70.4−1.70.1
Receivables0.00.00.00.20.00.0
Inventories0.0−0.2−0.10.20.00.1
Payables0.00.20.20.00.0−0.1
Other working capital0.3−1.9−0.70.1−1.80.1
Tax paid0.00.00.00.00.00.0
Capital spending0.00.20.10.00.00.1
Free cash flow0.2−2.2−1.8−1.4−3.00.1
−0.2−0.6−0.2−3.20.6−12.5
1.31.70.56.30.712.4
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued1.31.60.05.40.014.0
Net change in cash1.3−0.8−1.41.8−1.70.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 14 JunMar 2020Filed 2 JulMar 2021Filed 6 JulMar 2022Filed 21 JunMar 2023Filed 13 JulMar 2024Filed 2 AugMar 2025Filed 16 JunMar 2026Filed 27 May
Earnings per share−₹0.48₹0.06₹0.09−₹0.99₹0.06−₹0.15−₹5.68−₹2.86₹1.80−₹0.14
Diluted earnings per share−₹0.48₹0.06₹0.09−₹0.99₹0.06−₹0.15−₹5.68−₹2.86₹1.80−₹0.14
Book value per share––₹5.06₹4.07₹12.93₹17.04₹11.36₹17.74₹19.84₹36.97
Shareholder yield–––––−6.3%0.0%−21.4%0.0%−10.6%
Market cap at the year end (₹ crore)–1–1–26102565133
RatioMar 2017Mar 2018Mar 2019Filed 14 JunMar 2020Filed 2 JulMar 2021Filed 6 JulMar 2022Filed 21 JunMar 2023Filed 13 JulMar 2024Filed 2 AugMar 2025Filed 16 JunMar 2026Filed 27 May
Revenue growth−37.6%100.9%−49.3%−60.5%−54.9%5,307.3%−66.6%−51.1%−100.0%–
Operating profit growth––−52.0%–––––––
Net profit growth––60.5%–––––––
Earnings per share growth––56.7%–––––––
––1.9%−21.7%0.4%−1.0%−40.0%−22.5%–−0.6%
–––−23.5 pts22.1 pts−1.4 pts−39.0 pts17.4 pts––
From the net margin–––−51.3 pts24.4 pts−0.5 pts−132.5 pts−36.0 pts––
From asset turnover–––28.0 pts−2.3 pts−0.9 pts97.4 pts54.7 pts––
From borrowing–––−0.2 pts0.0 pts0.0 pts−3.9 pts−1.3 pts––
Return on capital employed––2.9%−23.4%−5.6%−21.4%−45.5%−14.9%−14.2%−3.9%
Cash conversion––––4,839.5%–––−460.0%–
Interest cover–1.32.3–––––––
Debt to equity––0.000.010.030.040.250.220.300.03
Receivable days––000010439–64
Inventory days––0––68450275–0
Payable days––388––0170272–54
Cash conversion cycle, days––−388––68290442–10
Working capital days––8632,166613751,7653,985–978
Asset turnover––0.330.140.020.440.120.030.000.07
Assets per rupee of net worth––1.011.021.041.091.211.281.291.11
Sales per rupee of plant––58.1622.9810.255.011.961.350.009.05
Capital spending to depreciation–––––29.120.610.080.831.27
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.5%
Measure10 years5 years3 years
Revenue growth, yearly rate18.9%118.7%40.4%
Return on equity, average–−16.0%−11.6%
Return on capital employed, average–−20.0%−11.0%
Operating margin, average−192.7%−262.3%−346.3%
Net margin, average−120.4%−205.2%−269.5%
Asset turnover, average–0.130.03
Cash conversion cycle, days, average–203226
Debt to equity, average–0.170.18

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−8.0−4.20.1
Cash from investing−15.8−15.0−12.5
Cash from financing21.719.412.4
Capital spending0.40.10.1
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash21.019.414.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––413–––
Altman Z-scorePublished threshold 1.192.4229.2332.72–––––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––3.5999.57––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–1.30−1,271.66104.46––––
Assets under construction, years of additionsOur threshold 2 years of additions––0.000.00––––
Effective tax ratePublished threshold 17.16 per cent0.00–0.00–––––
A threshold marked as ours has no published figure; it is the line we read the check against.