Alankit logo

Alankit financials and balance sheet

NSE: ALANKITBSE: 531082Commercial Services & SuppliesSmall Cap

Last close ₹6.86down ₹0.05 (0.72%)BSE ₹6.99

Share price at the NSE close on 23 Oct 2026. Previous close ₹6.91.

52-week range of traded prices to 23 Oct 2026
₹6.00Low, 12 Oct 2026₹13.00High, 27 Oct 2025
Market cap
₹209 Cr2,281st largest listed
P/E
10.5
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
6.5%
ROCE
2.1%
Debt to equity
0.05
Volume, NSE
1,67,56760.0% delivered

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.Alankit annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹343 Cr, year to Mar 2026A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue343
  2. Materials and goods−204
  3. Employee costs−45
  4. Other expenses−85
  5. Operating profit9.2
  6. Depreciation−14
  7. Other income+30
  8. One-off items0.0
  9. Finance costs−2.8
  10. Profit before tax23
  11. Tax−2.0
  12. Net profit21

What the company owns

  • Plant, investments and other assets₹294 Cr
  • Receivables₹73 Cr
  • Cash and bank₹57 Cr
  • Inventory₹33 Cr
  • Current investments₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹341 Cr
  • Other liabilities₹91 Cr
  • Borrowings₹18 Cr
  • Owed to suppliers₹13 Cr

Alankit business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Alankit segment results by quarter

Revenue by segment

₹361 CrTotal
  • Product Sale₹256 Cr70.9% of total
  • Services₹83 Cr23.0% of total
  • Financial Services₹22 Cr6.1% of total

Profit by segment

  • Product Sale₹11.7 Cr44.8% of total
  • Services₹10.5 Cr40.4% of total
  • Financial Services₹3.9 Cr14.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Product Sale

    Revenue, ₹ crore
    Profit, ₹ crore
  • Services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financial Services

    Revenue, ₹ crore
    Profit, ₹ crore
  • IT Enabled Services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses138166118137318241313361
Company revenue, as in its results129156115128312236301343
Revenue–––––––256
Profit–––––––12
Margin–––––––4.6%
Return on capital–––––––20.4%
Assets–––––––76
Liabilities–––––––19
Capital employed–––––––57
Revenue–––––––83
Revenue–––181732–22
–––––––0
Revenue1644233621586183–
Revenue––––––60–
Revenue––––––39–
Revenue––––––31–
Revenue–121958285124––
Revenue122–––––––
Revenue–00046712
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Alankit quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Filed 24 JulMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 16 MayMar 2024Filed 13 JunMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue from operations85105129156115128312236301343
657911113498118300212268334
Materials and goods bought1671130142320428150204
Employee costs––5268636046524845
Other expenses––47362135501327185
Operating profit before depreciation2026182217101224339
Operating margin23.6%24.9%14.1%14.0%14.9%7.9%3.8%10.1%10.9%2.7%
Materials, % of revenue––8.9%19.4%12.0%18.0%65.4%12.1%49.8%59.4%
Employee costs, % of revenue––40.4%43.4%55.1%47.2%14.7%22.0%15.9%13.1%
Other expenses, % of revenue––36.6%23.2%18.0%27.0%16.1%55.8%23.5%24.8%
Depreciation and amortisation144549881014
Operating profit after depreciation1923141713131622−4
Other income24973910121830
Finance costs0111222143
Profit before one-off items and tax2026222315812273723
One-off items000000−500−60
Profit before tax20262223158−38273123
748936−3592
13221414113−35222221
Other comprehensive income––01011011
Total comprehensive income––1415114−34222222
Net margin15.6%20.5%10.8%8.9%9.6%2.2%−11.3%9.3%7.2%6.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Belonging to the company's shareholders is left blank for the year to Mar 2019: the filing's earnings per share does not match the profit it states, and cannot be multiplied back into the owners' profit because the share it leaves the other owners is more than 10 points from the share the company's other periods state.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 30 MayMar 2020Filed 24 JulMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 16 MayMar 2024Filed 13 JunMar 2025Filed 12 JunMar 2026Filed 26 May
739098145181297319341
738894133161276297317
Share capital1414141422272727
Reserves597380119139249270290
Belonging to outside owners of subsidiaries–341120212224
1312142113441218
3347379110222596108
343430251991012
Total assets140172165261302531425462
75727513690271217249
659991125213260207212
Net debt−10−36−2−8−26−37−44
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 16 MayMar 2024Filed 13 JunMar 2025Filed 12 JunMar 2026Filed 26 May
−22−491034−22
37−4628410
−18−7−13−1011−38
Receivables−1−50−78−92112−25
Inventories01−1−2−1−26
Payables−17431784−10011
Other working capital0050002
Tax paid−5−6−4−7−7−5
Interest paid00000−11
Capital spending12127200
Free cash flow−3−1−61−6334−22
−3−27−19−80−3745
−34163122−354
Dividends paid333000
Shares bought back000000
Shares issued0391029300
Net change in cash−815−651−3827
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Alankit dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Filed 24 JulMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 16 MayMar 2024Filed 13 JunMar 2025Filed 12 JunMar 2026Filed 26 May
Earnings per share₹0.93₹1.51₹1.96₹0.98₹0.77₹0.16−₹2.07₹0.96₹0.73₹0.70
Diluted earnings per share₹0.93₹1.51₹1.96₹0.98₹0.77₹0.16−₹2.07₹0.96₹0.73₹0.70
Dividend per share₹0.20₹0.20₹0.20₹0.20₹0.20₹0.40––––
Book value per share––₹5.14₹6.13₹6.60₹9.32₹7.17₹10.19₹10.94₹11.70
Dividend payout21.5%13.3%–20.5%25.8%242.7%––––
Shareholder yield––––1.3%−18.9%−60.5%−23.4%0.0%0.0%
Market cap at the year end (₹ crore)337608450153227189164399375185

Ratios

Consolidated, years to March.Alankit PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Filed 24 JulMar 2021Filed 6 JulMar 2022Filed 13 JunMar 2023Filed 16 MayMar 2024Filed 13 JunMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue growth–23.5%22.7%21.1%−26.3%11.4%143.2%−24.4%27.7%14.1%
Operating profit growth–30.3%−30.6%20.4%−21.5%−40.9%16.0%103.5%36.9%−71.9%
Net profit growth–62.3%−35.1%−0.2%−20.7%−74.1%––−1.4%−3.7%
Earnings per share growth–62.4%29.8%−50.0%−21.4%−79.2%––−24.0%−4.1%
–––17.3%12.2%2.1%−22.9%9.9%6.9%6.2%
––––−5.2 pts−10.1 pts−25.0 pts32.8 pts−2.9 pts−0.7 pts
From the net margin––––1.3 pts−9.8 pts−14.3 pts42.3 pts−2.8 pts−1.1 pts
From asset turnover––––−5.9 pts−0.3 pts−10.3 pts−9.5 pts0.8 pts1.3 pts
From borrowing––––−0.5 pts0.0 pts−0.5 pts0.0 pts−1.0 pts−1.0 pts
Return on capital employed––15.8%16.1%11.4%0.9%1.7%4.8%6.8%−1.2%
Cash conversion––––−20.8%55.6%–43.7%154.9%−105.7%
Interest cover600.733.412.311.27.80.92.014.55.8–
Debt to equity––0.180.140.140.140.070.150.040.05
Receivable days––7689110131801117278
Inventory days––288571191699831960
Payable days––562275316221474035623
Cash conversion cycle, days––−198−129−888041−20935115
Working capital days––41991637111258657
Asset turnover––0.921.000.680.601.110.570.630.78
Assets per rupee of net worth––1.911.931.851.881.921.911.671.44
Sales per rupee of plant––5.777.776.076.7617.5313.7416.5818.93
Capital spending to depreciation––––0.250.281.419.410.000.00
Plant being built, % of plant in use–––0.0%–0.0%––0.0%0.0%
Interest cover is left blank for the year to Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.3%
Cash from operations against operating profit
−239.9%
Measure10 years5 years3 years
Revenue growth, yearly rate–24.5%3.3%
Profit growth, yearly rate–11.4%–
Return on equity, average–0.4%7.7%
Return on capital employed, average–2.6%3.4%
Operating margin, average12.7%7.1%7.9%
Net margin, average7.9%2.7%7.5%
Asset turnover, average–0.740.66
Cash conversion cycle, days, average–12−20
Interest cover, average76.55.810.1
Debt to equity, average–0.090.08

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−2721−22
Cash from investing−118−7245
Cash from financing194914
Capital spending87720
Dividends paid600
Shares bought back000
Shares issued for cash234930
Borrowings raised––6
Borrowings repaid1120

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––453564
Altman Z-scorePublished threshold 1.1––5.145.525.913.904.653.657.526.86
Beneish M-scorePublished threshold −1.78––––−2.09−2.20−0.68−2.50−2.07−1.70
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––9.5113.3711.8122.145.16−0.41
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––––−0.730.33
Receivables growth less revenue growthOur threshold 0 percentage points–––20.5817.4621.90−95.0229.41−45.169.01
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−212.1249.3871.49−840.34119.16−405.92290.46
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––22.482.411.3023.20−2.91−11.30−12.95
Assets under construction, years of additionsOur threshold 2 years of additions–––0.00–0.00––0.000.00
Effective tax ratePublished threshold 17.16 per cent34.5916.0735.2438.0024.0165.80–18.4829.988.60
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−0.16–−7.856.41−13.77
A threshold marked as ours has no published figure; it is the line we read the check against.