Akg Exim logo

Akg Exim financials and balance sheet

NSE: AKGCommercial Services & SuppliesSmall Cap

Last close ₹9.25down ₹0.19 (2.01%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹9.44.

52-week range of traded prices to 23 Oct 2026
₹8.06Low, 5 Aug 2026₹15.34High, 1 Feb 2026
Market cap
₹29 Cr3,652nd largest listed
P/E
77.7
P/B
0.5
Dividend yield
Nonein the last 12 months
ROE
0.7%
ROCE
0.6%
Debt to equity
0.11
Volume, NSE
4,12597.4% delivered

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Akg Exim annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹124 Cr, year to Mar 2022

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue51
  2. Materials and goods−46
  3. Employee costs−1.0
  4. Other expenses−4.1
  5. Operating profit0.2
  6. Depreciation−0.1
  7. Other income+1.1
  8. One-off items0.0
  9. Finance costs−0.8
  10. Profit before tax0.4
  11. Tax−0.1
  12. Net profit0.3

What the company owns

  • Plant, investments and other assets₹47 Cr
  • Receivables₹10 Cr
  • Inventory₹2 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹50 Cr
  • Borrowings₹6 Cr
  • Owed to suppliers₹2 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2021.Akg Exim quarterly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Filed 31 MayMar 2023Filed 29 MayMar 2024Filed 24 MayMar 2025Filed 9 JunMar 2026Filed 27 May
Revenue from operations11866–124861037051
11566–121841016851
Materials and goods bought10060–11477946346
Employee costs11–11111
Other expenses145–76744
Operating profit before depreciation30–22220
Operating margin2.5%0.3%–1.9%2.4%2.1%2.3%0.4%
Materials, % of revenue84.8%90.0%–92.0%89.7%90.7%90.2%89.7%
Employee costs, % of revenue0.8%2.0%–0.5%1.3%0.9%1.7%1.9%
Other expenses, % of revenue11.9%7.8%–5.6%6.6%6.3%5.8%8.1%
Depreciation and amortisation01–00000
Operating profit after depreciation20–22210
Other income13–01101
Finance costs21–11111
One-off items00–00000
Profit before tax22–22210
00–01000
Net profit11–11100
Net margin0.9%1.6%–1.0%1.5%1.0%0.7%0.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 29 MayMar 2024Filed 24 MayMar 2025Filed 9 JunMar 2026Filed 27 May
49.049.649.850.1
Share capital31.831.831.831.8
Reserves17.317.818.018.3
11.913.711.35.8
13.123.025.18.9
0.61.00.50.4
Total assets62.773.675.459.4
2.43.22.61.3
60.370.572.858.1
Net debt2.112.010.45.8
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020 and Mar 2022, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Filed 31 MayMar 2023Filed 29 MayMar 2024Filed 24 MayMar 2025Filed 9 JunMar 2026Filed 27 May
−1.8−15.6−3.81.84.0
−1.6−15.3−3.51.94.0
−3.2−18.0−9.10.53.0
Receivables−5.4−7.36.23.815.6
Inventories−0.1−7.73.20.05.2
Payables0.0−0.43.23.4−7.0
Other working capital2.3−2.7−21.8−6.6−10.8
Tax paid−0.2−0.3−0.30.00.0
Interest paid0.00.00.0−0.10.0
Capital spending0.10.11.90.01.3
Free cash flow−1.9−15.7−5.71.82.8
1.1−9.5−1.20.31.3
1.824.0−3.0−2.8−6.3
Dividends paid0.00.00.00.00.0
Shares bought back0.00.00.00.00.0
Shares issued0.025.40.00.00.0
Net change in cash1.1−1.1−8.0−0.7−0.9
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Filed 31 MayMar 2023Filed 29 MayMar 2024Filed 24 MayMar 2025Filed 9 JunMar 2026Filed 27 May
–₹0.40₹0.34₹0.15₹0.10
As stated that year₹1.20₹0.40₹0.34₹0.15₹0.10
–₹0.40₹0.34₹0.15₹0.10
Book value per share–₹15.44₹15.61₹15.67₹15.77
Shareholder yield0.0%−25.4%0.0%0.0%0.0%
Market cap at the year end (₹ crore)39.799.956.939.629.3
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Akg Exim PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Filed 31 MayMar 2023Filed 29 MayMar 2024Filed 24 MayMar 2025Filed 9 JunMar 2026Filed 27 May
Revenue growth–−43.6%––−30.7%20.8%−32.7%−26.2%
Operating profit growth–−94.0%––−11.6%3.3%−25.0%−88.9%
Net profit growth–0.6%––0.3%−15.7%−54.4%−37.0%
Earnings per share growth–––––−15.0%−55.9%−33.3%
––––2.6%2.2%1.0%0.6%
–––––−0.4 pts−1.2 pts−0.4 pts
From the net margin–––––−0.8 pts−0.7 pts−0.1 pts
From asset turnover–––––0.2 pts−0.6 pts−0.2 pts
From borrowing–––––0.2 pts0.1 pts−0.1 pts
Return on capital employed––––3.2%3.1%2.4%0.1%
Cash conversion–––−141.1%−1,220.8%−356.3%366.3%1,302.8%
Interest cover1.6––2.61.81.61.40.1
Debt to equity––––0.240.280.230.12
Receivable days––––15210413572
Inventory days––––52304520
Payable days––––12225316
Cash conversion cycle, days––––19211212776
Working capital days––––209207304390
Asset turnover––––1.371.520.930.76
Assets per rupee of net worth––––1.281.381.501.35
Sales per rupee of plant––––121.2244.0131.8055.45
Capital spending to depreciation–––0.820.719.150.0411.89
Plant being built, % of plant in use––––0.0%0.0%0.0%0.0%
Interest cover is left blank for the year to Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2019, Mar 2020 and Mar 2022, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.5%
Cash from operations against operating profit
2,235.0%
Measure5 years3 years
Revenue growth, yearly rate–−15.7%
Profit growth, yearly rate–−37.7%
Return on equity, average1.6%1.3%
Return on capital employed, average2.2%1.9%
Operating margin, average1.8%1.6%
Net margin, average1.0%0.8%
Asset turnover, average1.151.07
Cash conversion cycle, days, average127105
Interest cover, average1.51.0
Debt to equity, average0.220.21

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−15.42.04.0
Cash from investing−8.00.41.3
Cash from financing13.8−12.0−6.3
Capital spending3.43.21.3
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash25.40.00.0
Borrowings raised–0.00.0
Borrowings repaid9.29.05.5

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent28.1228.23––––––
A threshold marked as ours has no published figure; it is the line we read the check against.