ANI Integrated Services logo

ANI Integrated Services financials and balance sheet

NSE: AISLCommercial Services & Supplies

Last close ₹29.00down ₹0.80 (2.68%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹29.80.

52-week range of traded prices to 23 Oct 2026
₹24.50Low, 2 Jun 2026₹46.00High, 19 Nov 2025
Market cap
₹68 Cr
P/E
Earlier quarters restated in the year
P/B
0.8
Dividend yield
0.86%
ROCE
1.5%
Debt to equity
0.20
Volume, NSE
37,20093.6% delivered

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.ANI Integrated Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹240 Cr, year to Mar 2026A loss in 1 of the 9 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 9.0% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue240
  2. Materials and goods−10
  3. Employee costs−195
  4. Other expenses−29
  5. Operating profit5.4
  6. Depreciation−1.5
  7. Other income+1.1
  8. One-off items0.0
  9. Finance costs−2.7
  10. Profit before tax2.3
  11. Tax+0.4
  12. Net profit2.7

What the company owns

  • Receivables₹99 Cr
  • Plant, investments and other assets₹21 Cr
  • Cash and bank₹5 Cr

What pays for it: net worth and liabilities

  • Net worth₹78 Cr
  • Other liabilities₹27 Cr
  • Borrowings₹16 Cr
  • Owed to suppliers₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March.ANI Integrated Services quarterly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 19 MayMar 2026Filed 2 Jul
Revenue from operations5577107102143157180214240
467010897136154172202234
Materials and goods bought2115513131010
Employee costs40619482117125138167195
Other expenses4713101416212529
Operating profit before depreciation87−15748115
Operating margin15.2%9.3%−1.4%4.9%5.0%2.3%4.7%5.3%2.3%
Materials, % of revenue3.1%1.9%1.1%4.5%3.5%8.2%7.0%4.9%4.2%
Employee costs, % of revenue73.8%79.4%88.0%80.6%81.6%79.7%76.5%78.3%81.2%
Other expenses, % of revenue8.0%9.4%12.2%10.0%9.9%9.9%11.8%11.5%12.3%
Depreciation and amortisation011100112
Operating profit after depreciation87−24737104
Other income010011111
Finance costs001111323
One-off items000000000
Profit before tax87−3463582
220−110110
Net profit65−3552573
Other comprehensive income–––––––00
Total comprehensive income–––––––73
Net margin10.6%6.8%−3.1%4.6%3.8%1.6%2.6%3.2%1.1%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 19 MayMar 2026Filed 2 Jul
6878
Share capital1012
Reserves5767
2116
4745
01
Total assets116125
69
109116
Net debt1711
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 19 MayMar 2026Filed 2 Jul
−1.3−0.6
−2.40.3
−11.7−7.0
Receivables0.4−6.2
Payables−2.1−0.9
Other working capital−10.10.1
Tax paid−1.2−0.5
Interest paid2.50.0
Capital spending0.51.3
Free cash flow−1.8−1.9
−0.2−0.9
3.91.8
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued9.210.0
Net change in cash2.40.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.ANI Integrated Services dividend history

₹ per shareMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 19 MayMar 2026Filed 2 Jul
–––––––₹3.34₹1.24
As stated that year–––––––₹6.68₹2.48
–––––––₹3.02₹1.24
₹0.25₹0.25––––––₹0.25
–––––––₹32.69₹33.56
Dividend payout––––––––21.4%
Shareholder yield–––––––−8.7%−14.2%
Market cap at the year end (₹ crore)––––48397310670
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 19 MayMar 2026Filed 2 Jul
Revenue growth–41.2%38.4%−4.9%40.8%9.8%14.6%18.5%12.2%
Operating profit growth–−13.0%––43.1%−49.7%132.6%34.0%−51.8%
Net profit growth–−9.7%––17.5%−54.8%92.0%44.4%−60.2%
Earnings per share growth––––––––−62.9%
–––––––10.1%3.7%
––––––––−6.4 pts
From the net margin––––––––−6.5 pts
From asset turnover––––––––0.3 pts
From borrowing––––––––−0.1 pts
Return on capital employed–––––––11.4%4.1%
Cash conversion–––––––−19.5%−22.7%
Interest cover23.718.8–3.74.62.22.74.11.5
Debt to equity–––––––0.320.21
Receivable days–––––––61151
Inventory days–––––––00
Payable days–––––––12498
Cash conversion cycle, days–––––––−6354
Working capital days–––––––134125
Asset turnover–––––––1.851.99
Assets per rupee of net worth–––––––1.711.65
Sales per rupee of plant–––––––82.1682.70
Capital spending to depreciation–––––––0.430.87
Plant being built, % of plant in use–––––––0.0%0.0%
Interest cover is left blank for the year to Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.3%
Cash from operations against operating profit
−11.4%
Measure10 years5 years3 years
Revenue growth, yearly rate–18.7%15.1%
Profit growth, yearly rate–−10.1%3.4%
Return on equity, average––6.9%
Return on capital employed, average––7.8%
Operating margin, average5.3%3.9%4.1%
Net margin, average3.5%2.5%2.3%
Asset turnover, average––1.92
Cash conversion cycle, days, average––−4
Interest cover, average–3.02.8
Debt to equity, average––0.26

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−0.62
Cash from investing−0.88
Cash from financing1.85
Capital spending1.30
Dividends paid0.00
Shares bought back0.00
Shares issued for cash9.99
Borrowings raised0.00
Borrowings repaid5.03

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent24.5823.46–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.