AD-Manum Finance logo

AD-Manum Finance financials and balance sheet

BSE: 511359FinanceSmall Cap

Last close ₹54.59up ₹4.59 (9.18%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹50.00.

52-week range of traded prices to 23 Oct 2026
₹42.20Low, 27 Mar 2026₹73.80High, 31 Oct 2025
Market cap
₹41 Cr3,590th largest listed
P/E
4.6
P/E without one-offs
4.0
P/B
0.4
Dividend yield
Nonein the last 12 months
ROE
10.4%
ROE without one-offs
11.8%
NIM
12.64%
Cost of funds
6.35%
Credit cost
0.00%
ROA
10.42%
Leverage
1.20times net worth
Volume, BSE
2,791

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.AD-Manum Finance annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

AD-Manum Finance business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them.AD-Manum Finance segment results by quarter

Revenue by segment

₹14 CrTotal
  • Income From Finance₹13.4 Cr98.1% of total
  • Income from Wind Energy Generation₹0.3 Cr1.9% of total

Profit by segment

  • Income From Finance₹13.4 Cr99.0% of total
  • Income from Wind Energy Generation₹0.1 Cr1.0% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Income From Finance

    Revenue, ₹ crore
    Profit, ₹ crore
  • Income from Wind Energy Generation

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses10.19.89.38.59.211.013.313.7
Company revenue, as in its results9.910.09.58.99.211.013.313.7
Revenue––8.57.58.210.412.813.4
Revenue growth–––−11.1%8.6%27.0%23.3%5.1%
Profit––8.07.58.210.412.813.4
Profit growth–––−6.3%8.6%27.0%23.3%5.1%
Margin––94.8%100.0%100.0%100.0%100.0%100.0%
Assets––––––79.891.2
Revenue––0.80.91.00.70.50.3
––––0.0–––
––0.0–––––
Revenue8.78.9––––––
Revenue–1.0––––––
Revenue1.3–––––––
Revenue––0.20.50.81.90.83.1
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Filed 26 AugMar 2021Filed 4 JunMar 2022Filed 6 JulMar 2023Filed 17 MayMar 2024Filed 11 MayMar 2025Filed 10 MayMar 2026Filed 9 Jun
Total income–––10.09.58.910.012.914.116.8
Interest earned–––8.98.57.58.210.412.813.4
Interest paid–––2.31.31.01.11.41.21.0
Net interest income–––6.67.26.57.08.911.612.4
–––1.11.01.41.82.51.33.3
Sale of products–––1.00.80.90.00.00.00.0
Sale of services–––0.00.00.01.00.70.50.3
Other operating revenue–––0.10.20.5––––
Income outside operations–––0.00.00.00.81.90.83.1
The lines under it are parts of it, not all of it.–––2.04.25.92.21.31.41.6
Profit before provisions–––5.74.02.06.710.211.414.1
Set aside for bad loans–––0.00.00.00.00.00.00.0
Exceptional items–––−3.5−0.40.00.00.00.00.0
Profit before tax1.21.70.02.23.62.06.710.211.414.1
0.30.10.50.30.8−0.41.62.42.53.5
Net profit0.91.5−0.51.82.72.45.07.78.910.7
Other comprehensive income–––−0.12.2−0.10.41.00.30.7
Total comprehensive income–––1.84.92.35.48.79.211.3
Earnings per share₹1.15₹2.06–₹2.46₹3.64₹3.24₹6.69₹10.27₹11.87₹14.22
Diluted earnings per share₹1.15₹2.06–₹2.46₹3.64₹3.24₹6.69₹10.27₹11.87₹14.22

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Filed 26 AugMar 2021Filed 4 JunMar 2022Filed 6 JulMar 2023Filed 17 MayMar 2024Filed 11 MayMar 2025Filed 10 MayMar 2026Filed 9 Jun
Total assets–986766707988117
Loans given–04853616980100
Investments–24345612
Deposits–––00–00
Borrowings–4812977824
–49545762718091
Share capital88888888
Reserves3942474955637384

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Filed 26 AugMar 2021Filed 4 JunMar 2022Filed 6 JulMar 2023Filed 17 MayMar 2024Filed 11 MayMar 2025Filed 10 MayMar 2026Filed 9 Jun
Net interest margin–26.43%11.91%11.58%12.82%14.47%12.64%
Yield on interest-earning assets–31.24%13.77%13.42%14.85%15.96%13.66%
Cost of funds–4.37%10.10%14.23%19.35%15.81%6.35%
Spread–26.87%3.66%−0.80%−4.50%0.15%7.31%
Cost to income25.85%51.23%74.85%24.63%11.58%11.04%10.36%
Credit cost–0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets–3.29%3.66%7.42%10.34%10.63%10.42%
Assets per rupee of net worth–1.601.201.141.121.111.20
Return on equity–5.26%4.38%8.45%11.58%11.80%12.45%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Filed 4 JunMar 2022Filed 6 JulMar 2023Filed 17 MayMar 2024Filed 11 MayMar 2025Filed 10 MayMar 2026Filed 9 Jun
Net interest income8.64%9.78%10.41%12.00%13.83%12.14%
Other income1.24%2.11%2.65%3.41%1.52%3.27%
Operating expenses5.06%8.90%3.22%1.78%1.69%1.60%
Profit before provisions4.82%2.99%9.84%13.63%13.66%13.81%
Set aside for bad loans0.00%0.00%0.00%0.00%0.00%0.00%
Exceptional items−0.53%0.00%0.00%0.00%0.00%0.00%
Profit before tax4.29%2.99%9.84%13.63%13.66%13.81%
Tax1.00%−0.67%2.42%3.29%3.03%3.39%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets3.29%3.66%7.42%10.34%10.63%10.42%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 4 JunMar 2022Filed 6 JulMar 2023Filed 17 MayMar 2024Filed 11 MayMar 2025Filed 10 MayMar 2026Filed 9 Jun
Cash from operations45.5−2.4−1.81.40.57.1
Capital spending0.00.00.00.00.00.0
Free cash flow45.5−2.4−1.81.40.57.1
Cash from investing−0.80.81.60.00.5−4.7
Cash from financing−36.5−4.0−2.5−1.1−1.10.0
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash8.3−5.5−2.60.3−0.12.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.AD-Manum Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 10 JunMar 2020Filed 26 AugMar 2021Filed 4 JunMar 2022Filed 6 JulMar 2023Filed 17 MayMar 2024Filed 11 MayMar 2025Filed 10 MayMar 2026Filed 9 Jun
Earnings per share₹1.15₹2.06–₹2.46₹3.64₹3.24₹6.69₹10.27₹11.87₹14.22
Diluted earnings per share₹1.15₹2.06–₹2.46₹3.64₹3.24₹6.69₹10.27₹11.87₹14.22
Book value per share––₹62.16₹65.87₹72.44₹75.55₹82.81₹94.48₹106.69₹121.79
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)20.221.016.17.612.228.136.941.345.137.9
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–7.6%14.4%
Profit growth, yearly rate–31.4%28.6%
Return on equity, average–9.7%11.9%
Net margin, average35.6%59.4%71.6%
Asset turnover, average–0.140.15

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations4.819.007.08
Cash from investing−1.67−4.15−4.67
Cash from financing−8.67−2.180.00
Capital spending0.080.060.02
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00