Adeshwar Meditex logo

Adeshwar Meditex financials and balance sheet

BSE: 543309Healthcare ServicesSmall Cap

Last close ₹18.75up ₹1.50 (8.70%)

Share price at the BSE close on 23 Oct 2026. Previous close ₹17.25.

52-week range of traded prices to 23 Oct 2026
₹13.00Low, 25 Jun 2026₹21.20High, 23 Oct 2025
Market cap
₹27 Cr3,976th largest listed
P/E
21.4
P/B
0.7
Dividend yield
Nonein the last 12 months
ROE
3.4%
Debt to equity
0.16
Volume, BSE
18,000

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Adeshwar Meditex annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹84 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue56
  2. Materials and goods−47
  3. Employee costs−3.0
  4. Other expenses−3.3
  5. Operating profit2.8
  6. Depreciation−0.4
  7. Other income+0.1
  8. Finance costs−0.6
  9. Profit before tax1.8
  10. Tax−0.6
  11. Net profit1.3

What the company owns

  • Receivables₹21 Cr
  • Inventory₹21 Cr
  • Plant, investments and other assets₹9 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹38 Cr
  • Borrowings₹6 Cr
  • Owed to suppliers₹5 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Adeshwar Meditex half-yearly results

₹ croreMar 2021Filed 15 JulMar 2022Filed 18 MayMar 2023Filed 26 MayMar 2024Filed 20 JunMar 2025Filed 29 MayMar 2026Filed 21 May
Revenue from operations66.064.882.479.983.756.1
–61.477.275.379.353.3
Materials and goods bought54.754.969.569.874.447.0
Employee costs–2.22.1–2.23.0
Other expenses–4.35.6–2.73.3
Operating profit before depreciation–3.45.24.64.42.8
Operating margin–5.2%6.3%5.7%5.2%4.9%
Materials, % of revenue–84.8%84.4%–88.9%83.8%
Employee costs, % of revenue–3.3%2.6%–2.6%5.4%
Other expenses, % of revenue–6.7%6.8%–3.3%5.9%
Depreciation and amortisation–0.40.50.00.50.4
Operating profit after depreciation–3.04.64.63.92.3
Other income0.30.20.30.10.30.1
Finance costs2.22.02.11.91.30.6
Profit before tax2.31.22.92.82.81.8
0.70.40.80.80.70.6
Net profit1.70.82.12.02.11.3
Net margin2.5%1.2%2.5%2.5%2.5%2.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2024 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Filed 15 JulMar 2022Filed 18 MayMar 2023Filed 26 MayMar 2024Filed 20 JunMar 2025Filed 29 MayMar 2026Filed 21 May
20.631.032.934.937.038.3
Share capital10.514.414.414.414.414.4
Reserves10.116.518.520.522.523.8
20.317.214.513.912.56.0
35.937.131.427.732.99.8
5.84.52.71.42.42.1
Total assets62.372.667.064.072.250.2
5.27.57.46.95.45.7
57.165.159.657.166.844.5
Net debt19.315.312.612.79.66.0
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 15 JulMar 2022Filed 18 MayMar 2023Filed 26 MayMar 2024Filed 20 JunMar 2025Filed 29 MayMar 2026Filed 21 May
3.2−2.45.91.53.85.0
3.9−1.97.01.53.55.7
−0.8−5.31.6−2.90.32.8
Receivables0.6−5.24.60.3−9.714.2
Inventories−11.60.81.0−2.20.75.3
Payables5.22.9−4.0−2.36.7−16.4
Other working capital5.0−3.80.11.32.6−0.3
Tax paid−0.7−0.6−0.90.0−0.8−0.5
Interest paid0.00.00.00.01.20.0
Capital spending0.31.20.00.00.10.1
Free cash flow2.9−3.65.91.53.74.9
0.9−1.2−1.20.20.50.1
−3.04.4−4.8−0.8−2.7−7.1
Dividends paid0.00.00.00.00.00.0
Shares issued0.09.80.10.00.10.0
Net change in cash1.10.90.00.81.6−2.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2021Filed 15 JulMar 2022Filed 18 MayMar 2023Filed 26 MayMar 2024Filed 20 JunMar 2025Filed 29 MayMar 2026Filed 21 May
Earnings per share₹1.59₹0.55₹1.44₹1.39₹1.43₹0.88
Diluted earnings per share₹1.59₹0.55₹1.44₹1.39₹1.43₹0.88
Book value per share₹19.54₹21.45₹22.81₹24.19₹25.61₹26.53
Shareholder yield–−24.6%−0.3%0.1%−0.3%0.0%
Market cap at the year end (₹ crore)–39.624.247.524.224.5

Ratios

Standalone, years to March.Adeshwar Meditex PE ratio and valuation

RatioMar 2021Filed 15 JulMar 2022Filed 18 MayMar 2023Filed 26 MayMar 2024Filed 20 JunMar 2025Filed 29 MayMar 2026Filed 21 May
Revenue growth–−1.8%27.2%−3.0%4.8%−33.0%
Operating profit growth––53.7%−11.6%−4.5%−36.7%
Net profit growth–−52.7%161.5%−3.2%2.9%−38.8%
Earnings per share growth–−65.4%161.8%−3.5%2.9%−38.5%
8.1%3.1%6.5%5.9%5.7%3.4%
–−5.1 pts3.4 pts−0.6 pts−0.2 pts−2.4 pts
From the net margin–−4.2 pts3.2 pts0.0 pts−0.1 pts−0.5 pts
From asset turnover–−0.4 pts1.4 pts0.2 pts0.0 pts−1.3 pts
From borrowing–−0.5 pts−1.3 pts−0.8 pts−0.1 pts−0.6 pts
Return on capital employed–6.2%9.8%9.4%7.8%5.3%
Cash conversion190.6%−307.1%285.7%74.0%184.0%392.8%
Interest cover–1.52.32.42.93.8
Debt to equity0.990.560.440.400.340.16
Receivable days151183124116153135
Inventory days174168128139127159
Payable days––––10437
Cash conversion cycle, days––––175257
Working capital days194221171188182254
Asset turnover1.060.961.181.221.230.92
Assets per rupee of net worth3.032.622.191.931.901.63
Sales per rupee of plant29.4521.3722.2622.6328.3321.50
Capital spending to depreciation–3.070.00–0.300.19

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.1%
Cash from operations against operating profit
179.6%
Measure5 years3 years
Revenue growth, yearly rate−3.2%−12.0%
Profit growth, yearly rate−5.5%−15.2%
Return on equity, average4.9%5.0%
Return on capital employed, average7.7%7.5%
Operating margin, average5.5%5.3%
Net margin, average2.2%2.4%
Asset turnover, average1.101.12
Cash conversion cycle, days, average–216
Interest cover, average2.63.0
Debt to equity, average0.380.30

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations13.710.35.0
Cash from investing−1.50.80.1
Cash from financing−10.9−10.6−7.1
Capital spending1.40.20.1
Dividends paid0.00.00.0
Shares issued for cash9.90.10.0
Borrowings raised––0.0
Borrowings repaid12.87.96.5

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–20.98−41.19−6.4833.59−7.51
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−3.52−30.478.63−9.2616.22
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–4.280.02−1.56−1.15−0.12
Effective tax ratePublished threshold 17.16 per cent28.3333.4328.5927.9126.0530.95
Tax charged less tax paid, % of profitOur threshold 10 percentage points–−13.69−3.6527.91−4.052.58
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
11 Nov 2025Acuite Ratings & Research Limited (opens in a new tab)Bank Loan RatingLong-term scaleACUITE BDowngraded & Rating Withdrawn (INC)15
11 Nov 2025Acuite Ratings & Research LimitedBank Loan RatingShort-term scaleACUITE A4Rating Withdrawn (INC)3.50
11 Nov 2025Acuite Ratings & Research LimitedBank Loan RatingLong-term scaleNot ApplicableRating Withdrawn0.50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.