Amrapali Capital and Finance Services logo

Amrapali Capital and Finance Services financials and balance sheet

BSE: 536737FinanceSmall Cap

Last close ₹87.10up ₹0.85 (0.99%)

Share price at the BSE close on 19 Oct 2026. Previous close ₹86.25.

Market cap
₹85 Cr4,044th largest listed
P/E
17.5
P/B
1.0
Dividend yield
Nonein the last 12 months
ROE
5.6%
Debt to equity
0.35
Volume, BSE
1,200

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Amrapali Capital and Finance Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Peak revenue ₹8,270 Cr, year to Mar 2026A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue8,270
  2. Materials and goods−8,260
  3. Employee costs−1.1
  4. Other expenses−4.2
  5. Operating profit4.3
  6. Depreciation−0.6
  7. Other income+6.5
  8. Finance costs−4.9
  9. Profit before tax5.3
  10. Tax−0.4
  11. Net profit4.9

What the company owns

  • Plant, investments and other assets₹70 Cr
  • Inventory₹65 Cr
  • Cash and bank₹7 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹89 Cr
  • Borrowings₹31 Cr
  • Other liabilities₹19 Cr
  • Owed to suppliers₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March.Amrapali Capital and Finance Services half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 27 JulMar 2021Filed 5 JulMar 2022Filed 15 JunMar 2023Filed 26 MayMar 2024Filed 10 JulMar 2025Filed 28 MayMar 2026Filed 30 May
Revenue from operations52−313,96479187201167448,270
56––––221569448,265
Materials and goods bought53–3,9607818616562408,260
Employee costs0––––11111
Other expenses3––––69644
Operating profit before depreciation−4––––−2−5−104
Operating margin−6.8%––––−8.5%−42.7%−1.6%−0.1%0.1%
Materials, % of revenue101.0%––––75.9%50.6%91.2%89.4%99.9%
Employee costs, % of revenue0.9%––––2.7%5.9%1.1%1.7%0.0%
Other expenses, % of revenue4.9%––––29.9%86.2%9.3%9.0%0.1%
Depreciation and amortisation1−1–––00101
Operating profit after depreciation−4––––−2−5−204
Other income7647545546
Finance costs2−514220225
Profit before tax0111−100115
0–00001000
Net profit0011−10−1115
Net margin0.5%−1.5%0.0%0.7%−0.5%1.3%−7.7%1.4%2.6%0.1%
Tax is left blank for the year to Mar 2018: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2014 to Mar 2016
₹ croreMar 2014Mar 2015Mar 2016
Revenue from operations1.110.6−1.5
Operating expenses5.015.42.4
Operating profit before depreciation−3.9−4.8−3.9
Operating margin−363.7%−45.3%261.3%
Depreciation and amortisation0.30.40.3
Operating profit after depreciation−4.2−5.2−4.3
Other income5.36.36.6
Finance costs0.70.91.4
Profit before tax0.40.21.0
Tax0.10.00.4
Net profit0.30.30.6
Net margin23.3%2.4%−43.2%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 6 JunMar 2020Filed 27 JulMar 2021Filed 5 JulMar 2022Filed 15 JunMar 2023Filed 26 MayMar 2024Filed 10 JulMar 2025Filed 28 MayMar 2026Filed 30 May
8383828382838489
Share capital1010101010101010
Reserves7373737372737479
14210139272231
5488121513272453
00021210
Total assets137172959996112109142
1713154337435355
120159805760695687
Net debt−64−58−54−7−45201423
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 5 JulMar 2022Filed 15 JunMar 2023Filed 26 MayMar 2024Filed 10 JulMar 2025Filed 28 MayMar 2026Filed 30 May
−25.0−12.9−17.543.814.62.5
−25.0−9.5−13.443.818.40.3
−22.0−11.9−13.84.814.4−10.4
Receivables12.14.00.23.6−3.50.0
Inventories−5.7−20.7−12.9−8.611.8−22.4
Payables−0.6−0.21.1−1.00.92.3
Other working capital−27.95.0−2.210.95.29.6
Tax paid0.00.00.00.00.0−0.9
Capital spending0.30.21.60.30.419.0
Free cash flow−25.3−13.1−19.143.514.2−16.5
4.43.19.3−42.4−6.2−5.7
−4.9−23.9−4.5−1.4−8.23.1
Dividends paid0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−25.5−33.6−12.7−0.10.3−0.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 27 JulMar 2021Filed 5 JulMar 2022Filed 15 JunMar 2023Filed 26 MayMar 2024Filed 10 JulMar 2025Filed 28 MayMar 2026Filed 30 May
Earnings per share₹0.29₹0.47₹0.59₹0.57−₹0.92₹0.28−₹0.83₹0.96₹1.18₹4.97
Diluted earnings per share₹0.29₹0.47₹0.59₹0.57−₹0.92₹0.28−₹0.83₹0.96₹1.18₹4.97
Book value per share––₹84.53₹85.09₹84.17₹84.46₹83.62₹84.58₹85.76₹90.73
Shareholder yield–––––––0.0%––
Market cap at the year end (₹ crore)22.0–11.75.6–––17.8––
RatioMar 2017Mar 2018Mar 2019Filed 6 JunMar 2020Filed 27 JulMar 2021Filed 5 JulMar 2022Filed 15 JunMar 2023Filed 26 MayMar 2024Filed 10 JulMar 2025Filed 28 MayMar 2026Filed 30 May
Revenue growth–––−98.0%135.3%−89.1%−48.2%536.4%−34.5%18,607.5%
Net profit growth−55.9%62.8%24.8%−4.4%––––23.2%321.9%
Earnings per share growth–62.1%25.5%−3.4%––––22.9%321.2%
––0.7%0.7%−1.1%0.3%−1.0%1.1%1.4%5.6%
–––0.0 pts−1.8 pts1.4 pts−1.3 pts2.1 pts0.2 pts4.2 pts
From the net margin–––32.7 pts−1.1 pts4.1 pts−2.2 pts1.2 pts1.0 pts−1.4 pts
From asset turnover–––−32.8 pts−0.8 pts−2.6 pts0.9 pts0.9 pts−0.8 pts5.1 pts
From borrowing–––0.1 pts0.2 pts−0.1 pts0.0 pts0.1 pts0.1 pts0.5 pts
Return on capital employed–––––−2.2%−5.5%−1.5%−0.4%3.1%
Cash conversion–––––−4,679.2%–4,683.4%1,270.8%50.6%
Interest cover–––––––––0.8
Debt to equity––0.160.260.000.150.110.320.260.35
Receivable days––175854−1910
Inventory days––2312477503233933
Payable days––––––––130
Cash conversion cycle, days––––––––3813
Working capital days––06027610693303853
Asset turnover––29.020.521.400.210.110.650.4065.89
Assets per rupee of net worth––1.651.861.611.181.191.261.321.45
Sales per rupee of plant––953.9120.4950.465.882.3315.9610.44365.13
Capital spending to depreciation–––––0.533.530.441.0233.05
Interest cover is left blank for the years to Mar 2017, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.9%
Cash from operations against operating profit
57.6%
Measure10 years5 years3 years
Revenue growth, yearly rate–113.4%820.6%
Profit growth, yearly rate22.4%––
Return on equity, average–1.5%2.7%
Return on capital employed, average–−1.3%0.4%
Operating margin, average–−10.6%−0.6%
Net margin, average−0.3%−0.5%1.3%
Asset turnover, average–13.4522.31
Cash conversion cycle, days, average––192
Debt to equity, average–0.240.31

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations30.560.92.5
Cash from investing−41.9−54.4−5.7
Cash from financing−34.9−6.53.1
Capital spending21.519.719.0
Dividends paid0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised8.38.38.0
Borrowings repaid8.84.80.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––177.93−209.25−3.97−9.92−3,402.90136.32−18,597.34
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––25.57−52.17260.47−34.55–14.01−20,743.89
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––60.00−25.44−29.9129.005.74−9.130.10
Effective tax ratePublished threshold 17.16 per cent30.99−25.0426.0119.05–39.22–16.87−2.338.21
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––39.22–16.87−2.33−8.57
A threshold marked as ours has no published figure; it is the line we read the check against.