A B Cotspin India logo

A B Cotspin India financials and balance sheet

NSE: ABCOTSBSE: 544522Textiles & ApparelsSmall Cap

Last close ₹169.19down ₹5.60 (3.20%)BSE ₹170.00

Share price at the NSE close on 23 Oct 2026. Previous close ₹174.79.

52-week range of traded prices to 23 Oct 2026
₹160.01Low, 23 Oct 2026₹456.00High, 2 Dec 2025
Market cap
₹372 Cr1,643rd largest listed
P/E
26.6
P/B
2.4
Dividend yield
Nonein the last 12 months
ROE
10.6%
ROCE
8.8%
Debt to equity
0.96
Volume, NSE
43,23990.4% delivered

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.A B Cotspin India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹299 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue299
  2. Materials and goods−219
  3. Employee costs−10
  4. Other expenses−30
  5. Operating profit40
  6. Depreciation−14
  7. Other income+2.8
  8. One-off items0.0
  9. Finance costs−11
  10. Profit before tax18
  11. Tax−4.7
  12. Net profit13

What the company owns

  • Plant, investments and other assets₹171 Cr
  • Receivables₹72 Cr
  • Inventory₹68 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹153 Cr
  • Borrowings₹147 Cr
  • Other liabilities₹7 Cr
  • Owed to suppliers₹6 Cr

Profit and loss

Standalone, ₹ crore, years to March.A B Cotspin India quarterly results

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 24 JulMar 2026Filed 27 May
Revenue from operations141169256298299
126159229268259
Materials and goods bought105137195234219
Employee costs7710910
Other expenses1414242430
Operating profit before depreciation1410263040
Operating margin10.2%6.2%10.3%10.0%13.3%
Materials, % of revenue74.7%81.2%76.4%78.6%73.2%
Employee costs, % of revenue5.0%4.4%4.0%3.2%3.4%
Other expenses, % of revenue10.2%8.3%9.2%8.2%10.1%
Depreciation and amortisation3510914
Operating profit after depreciation116172126
Other income01133
Finance costs2391011
One-off items00000
Profit before tax9381318
21235
Net profit7271013
Other comprehensive income02−100
Total comprehensive income7461014
Net margin4.9%1.1%2.6%3.4%4.4%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 24 JulMar 2026Filed 27 May
111153
Share capital1722
Reserves94131
166147
10596
7364
Total assets288313
116133
172180
Net debt166145
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 24 JulMar 2026Filed 27 May
−16.634.6
−14.037.4
−46.7−5.2
Receivables−9.7−24.4
Inventories−16.813.7
Payables1.31.6
Other working capital−21.63.9
Tax paid−2.6−2.8
Capital spending2.50.0
Free cash flow−19.134.6
−49.5−32.0
66.0−2.6
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued32.229.1
Net change in cash0.00.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2022, Mar 2023 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 24 JulMar 2026Filed 27 May
Earnings per share₹8.47₹1.88₹6.51₹9.39₹6.06
Diluted earnings per share₹8.47₹1.88₹4.80₹8.03₹6.06
Book value per share–––₹67.32₹69.15
Shareholder yield–––−4.3%−3.3%
Market cap at the year end (₹ crore)4545252754884

Ratios

Standalone, years to March.A B Cotspin India PE ratio and valuation

RatioMar 2022Mar 2023Mar 2024Mar 2025Filed 24 JulMar 2026Filed 27 May
Revenue growth–20.2%51.3%16.5%0.2%
Operating profit growth–−27.0%153.2%13.1%33.3%
Net profit growth–−71.7%246.5%49.1%32.7%
Earnings per share growth–−77.8%246.3%44.2%−35.5%
–––9.0%10.1%
––––1.0 pts
From the net margin––––2.9 pts
From asset turnover––––−0.5 pts
From borrowing––––−1.4 pts
Return on capital employed–––7.6%8.6%
Cash conversion–––−165.9%260.8%
Interest cover5.11.61.82.02.4
Debt to equity–––1.500.96
Receivable days–––5988
Inventory days–––127113
Payable days–––310
Cash conversion cycle, days–––182192
Working capital days–––200206
Asset turnover–––1.030.99
Assets per rupee of net worth–––2.612.28
Sales per rupee of plant–––4.533.12
Capital spending to depreciation–––0.280.00
Plant being built, % of plant in use–––50.4%0.0%
No balance sheet is on record for the years to Mar 2022, Mar 2023 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.4%
Cash from operations against operating profit
86.8%
Measure5 years3 years
Revenue growth, yearly rate–20.9%
Profit growth, yearly rate–90.0%
Return on equity, average–9.5%
Return on capital employed, average–8.1%
Operating margin, average10.0%11.2%
Net margin, average3.3%3.5%
Asset turnover, average–1.01
Cash conversion cycle, days, average–187
Interest cover, average2.62.1
Debt to equity, average–1.23

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations34.6
Cash from investing−32.0
Cash from financing−2.6
Capital spending0.0
Dividends paid0.0
Shares bought back0.0
Shares issued for cash29.1
Borrowings raised0.5
Borrowings repaid21.5

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent24.7824.8720.71––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
27 Mar 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Long Term Bank FacilitiesIVR BBBReview, Re-affirmStable147.51
27 Mar 2026Infomerics Valuation and Ratings Private Limited (opens in a new tab)Short Term Bank FacilitiesIVR A3+Review, Re-affirm14
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.