Aditya Birla Capital logo

Aditya Birla Capital financials and balance sheet

NSE: ABCAPITALBSE: 540691FinanceMid Cap

Last close ₹347.25down ₹9.95 (2.79%)BSE ₹346.75

Share price at the NSE close on 23 Oct 2026. Previous close ₹357.20.

52-week range of traded prices to 23 Oct 2026
₹287.70Low, 2 Apr 2026₹430.70High, 3 Aug 2026
Market cap
₹95,070 Cr123rd largest listed
P/E
23.2
P/B
2.8
Dividend yield
Nonein the last 12 months
ROE
12.7%
NIM
3.60%
Cost of funds
7.30%
Credit cost
0.96%
ROA
1.26%
Leverage
8.89times net worth
Volume, NSE
20,85,29345.0% delivered

9 years at a glance

Consolidated, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2017. A lender's lines are blank for the year to Mar 2018: the company's filing for those results has none of them. A lender's lines are blank for the years to Mar 2021 and Mar 2022: the company's accounts for those years show under half its income as interest, which is not a lender's business.Aditya Birla Capital annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets

Aditya Birla Capital business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Aditya Birla Capital segment results by quarter

Revenue by segment

₹54,344 CrTotal
  • Life Insurance₹23,974 Cr44.1% of total
  • Lending (Excluding Housing Finance)₹17,149 Cr31.6% of total
  • Health Insurance₹6,437 Cr11.8% of total
  • Housing Finance₹4,066 Cr7.5% of total
  • Asset Management₹2,056 Cr3.8% of total
  • Stock and Securities Broking₹469 Cr0.9% of total
  • Other Financial Services₹194 Cr0.4% of total

Profit by segment

  • Life Insurance₹257 Cr4.0% of total
  • Lending (Excluding Housing Finance)₹4,023 Cr62.0% of total
  • Health Insurance₹31 Cr0.5% of total
  • Housing Finance₹832 Cr12.8% of total
  • Asset Management₹1,266 Cr19.5% of total
  • Stock and Securities Broking₹79 Cr1.2% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Life Insurance

    Revenue, ₹ crore
    Profit, ₹ crore
  • Lending (Excluding Housing Finance)

    Revenue, ₹ crore
    Profit, ₹ crore
  • Health Insurance

    Revenue, ₹ crore
    Profit, ₹ crore
  • Housing Finance

    Revenue, ₹ crore
    Profit, ₹ crore
  • Asset Management

    Revenue, ₹ crore
    Profit, ₹ crore
  • Stock and Securities Broking

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other Financial Services

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses16,59818,07720,48723,68030,05939,73347,69154,344
Company revenue, as in its results15,16416,79219,24822,23027,41634,50640,59045,509
Revenue7,4127,79210,37912,38615,43918,25422,05223,974
Revenue growth–5.1%33.2%19.3%24.6%18.2%20.8%8.7%
Profit131137151175196198158257
Profit growth–4.6%10.2%15.4%12.4%0.6%−19.8%62.2%
Margin1.8%1.8%1.5%1.4%1.3%1.1%0.7%1.1%
Assets43,38244,72956,27965,67475,13492,5711,07,4041,19,572
Liabilities40,93442,07253,41162,73771,92588,7671,03,1611,14,501
Revenue5,6076,2025,5125,7858,23712,70214,78917,149
Revenue5008031,2021,6332,5633,4594,6356,437
Revenue1,0251,2981,2811,2151,4051,8352,6554,066
Revenue1,4071,2351,2021,4061,3491,6341,9822,056
Revenue–171192233267394453469
Revenue2763129329181890860194
Revenue449515591691618565264–
Revenue172–––––––
00000–00
–––––0––
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March.

₹ croreMar 2018Mar 2019Filed 19 JulMar 2020Filed 23 JulMar 2021Mar 2022Mar 2023Filed 12 MayMar 2024Filed 14 MayMar 2025Filed 13 MayMar 2026Filed 4 May
Total income–15,17216,810––30,20134,56140,72445,617
Interest earned–6,4197,128––9,56314,29117,02820,580
Interest paid–4,1094,607––4,7227,6179,69411,622
Net interest income–2,3102,521––4,8416,6737,3348,958
–8,7539,682––20,63820,27023,69625,037
Fees and commission–924943––1,2411,349756910
Gains on fair value changes–85218––114849753159
Gains on loans sold–00––059176380
Dividends–1119––3311
Sale of services–597––8642
Other operating revenue–7,7198,386––16,48717,95021,87223,475
Income outside operations–818––2,78655134108
The lines under it are parts of it, not all of it.–9,68010,387––19,13621,31325,10527,453
Profit before provisions–1,3831,817––6,3445,6315,9246,542
Set aside for bad loans–228778––9811,3521,4981,668
Exceptional items–0−10––000−54
Profit before tax1,5541,1551,0291,2771,9465,3634,2784,4264,820
5505694144406278111,1431,4611,407
Share of profit of associates–226251268341273304417451
The lines under it are parts of it, not all of it.8248118661,1061,6604,8243,4393,4103,864
Other comprehensive income–67560−36−10257−11−95
Total comprehensive income–8179411,1661,6244,7223,4963,3993,768
Earnings per share₹4.22₹3.96₹4.07₹4.67₹7.06₹19.84₹13.05₹12.79₹14.41
Diluted earnings per share₹4.20₹3.95₹4.06₹4.66₹7.05₹19.77₹12.95₹12.67₹14.24

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Filed 19 JulMar 2020Filed 23 JulMar 2021Mar 2022Mar 2023Filed 12 MayMar 2024Filed 14 MayMar 2025Filed 13 MayMar 2026Filed 4 May
Total assets1,09,7031,13,769––1,80,7542,32,1022,79,0613,35,393
Loans given61,88858,437––93,4271,23,1181,52,6441,95,331
Investments18,15347,733––76,07995,14570,33479,606
Deposits00––0000
55,21755,584––84,3211,09,5401,39,3471,78,880
Bonds and debentures27,28120,264––27,24536,89649,75170,133
Subordinated debt2702,335––3,2603,8105,8659,497
Loans27,66632,984––53,81568,83483,73199,250
The lines under it are parts of it, not all of it.10,67013,895––21,82028,63832,34736,767

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Filed 19 JulMar 2020Filed 23 JulMar 2021Mar 2022Mar 2023Filed 12 MayMar 2024Filed 14 MayMar 2025Filed 13 MayMar 2026Filed 4 May
Net interest margin–2.71%––3.21%3.44%3.32%3.60%
Yield on interest-earning assets–7.66%––6.33%7.37%7.72%8.27%
Cost of funds–8.32%––6.63%7.86%7.79%7.30%
Spread–−0.66%––−0.30%−0.49%−0.07%0.96%
Cost to income87.50%85.11%––75.10%79.10%80.91%80.76%
Credit cost–1.29%––1.23%1.25%1.09%0.96%
Return on assets–0.78%––3.00%1.67%1.33%1.26%
Assets per rupee of net worth–9.10––8.278.188.388.89
Return on equity–7.05%––24.80%13.63%11.18%11.18%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Filed 23 JulMar 2021Mar 2022Mar 2023Filed 12 MayMar 2024Filed 14 MayMar 2025Filed 13 MayMar 2026Filed 4 May
Net interest income2.26%––3.01%3.23%2.87%2.92%
Other income8.67%––12.82%9.82%9.27%8.15%
Operating expenses9.30%––11.89%10.32%9.82%8.94%
Profit before provisions1.63%––3.94%2.73%2.32%2.13%
Set aside for bad loans0.70%––0.61%0.66%0.59%0.54%
Exceptional items−0.01%––0.00%0.00%0.00%−0.02%
Profit before tax0.92%––3.33%2.07%1.73%1.57%
Tax0.37%––0.50%0.55%0.57%0.46%
Associates and businesses sold or closed0.22%––0.17%0.15%0.17%0.15%
Return on assets0.78%––3.00%1.67%1.33%1.26%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 15 MayMar 2022Filed 14 MayMar 2023Filed 12 MayMar 2024Filed 14 MayMar 2025Filed 13 MayMar 2026Filed 4 May
Cash from operations−308−5,070−24,053−24,101−27,935−36,544
Capital spending150180246402458394
Free cash flow−458−5,249−24,299−24,503−28,392−36,938
Cash from investing2,429−1,446−2,650−4,590935−3,544
Cash from financing−2,5815,83626,38528,51429,77738,161
Dividends paid1218300620
Shares bought back000000
Shares issued157002,96300
Net change in cash−459−679−318−1762,776−1,927
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2018Mar 2019Filed 19 JulMar 2020Filed 23 JulMar 2021Filed 15 MayMar 2022Filed 14 MayMar 2023Filed 12 MayMar 2024Filed 14 MayMar 2025Filed 13 MayMar 2026Filed 4 May
Earnings per share₹4.22₹3.96₹4.07₹4.67₹7.06₹19.84₹13.05₹12.79₹14.41
Diluted earnings per share₹4.20₹3.95₹4.06₹4.66₹7.05₹19.77₹12.95₹12.67₹14.24
Book value per share–₹43.21₹52.10₹56.90₹64.11₹84.00₹103.14₹116.57₹131.41
Shareholder yield–––−0.5%0.1%0.1%−6.5%0.1%0.0%
Market cap at the year end (₹ crore)32,12221,3989,75028,81126,01037,11345,59648,23976,490

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–18.8%18.4%
Profit growth, yearly rate–27.3%−7.8%
Return on equity, average–15.2%12.5%
Net margin, average8.3%10.4%9.0%
Asset turnover, average–0.160.16

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1,17,702−88,579−36,544
Cash from investing−11,296−7,200−3,544
Cash from financing1,28,67496,45238,161
Capital spending1,6791,254394
Dividends paid110620
Shares bought back000
Shares issued for cash2,9632,9630

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Oct 2026ICRA Limited (opens in a new tab)Fund-based/Non-fund based-OthersLong and short-term scales[ICRA]AAA /[ICRA]A1+Reaffirmed and assigned for Enhancements in limitsStable1,05,000
8 Oct 2026ICRA Limited (opens in a new tab)Subordinated DebtLong-term scale[ICRA]AAAReview, Re-affirmStable210
8 Oct 2026ICRA Limited (opens in a new tab)Perpetual DebtLong-term scale[ICRA]AA+Review, Re-affirmStable353
8 Oct 2026ICRA Limited (opens in a new tab)Commercial PaperShort-term scale[ICRA]A1+ / -Review, Re-affirm675
8 Oct 2026ICRA Limited (opens in a new tab)Non Convertible DebenturesLong-term scale[ICRA]AAAReview, Re-affirmStable375
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Issuer RatingIND AAAReview, Re-affirmStable
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Subordinated debtIND AAAReview, Re-affirmStable200
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Subordinated debtWDReview, Other52.50
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Perpetual non-convertible debenturesIND AA+Review, Re-affirmStable200
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Bank loan facilitiesIND AAAReview, Re-affirmStable90,000
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Commercial paperIND A1+Review, Re-affirm15,000
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Principal protected market-linked debenture (PP-MLD)IND PP-MLD AAAReview, Re-affirmStable1,523.30
28 Sep 2026India Ratings and Research Private Limited (opens in a new tab)Non-convertible debenturesIND AAAReview, Re-affirmStable205.30
11 May 2026CRISIL Ratings Limited (opens in a new tab)Non convertible debenturesCrisil AAAReview, Re-affirmStable200
11 May 2026CRISIL Ratings Limited (opens in a new tab)Bank FacilitiesCrisil AAAReview, Re-affirmStable2,000
11 May 2026CRISIL Ratings Limited (opens in a new tab)Commercial PaperCrisil A1+Review, Re-affirm900
11 May 2026CRISIL Ratings Limited (opens in a new tab)Subordinated DebtCrisil AAAReview, Re-affirmStable325
11 May 2026CRISIL Ratings Limited (opens in a new tab)Perpetual BondsCrisil AA+Review, Re-affirmStable353
11 May 2026CRISIL Ratings Limited (opens in a new tab)Non-Convertible DebenturesCrisil AAAReview, Re-affirmStable25
9 Feb 2026ICRA Limited (opens in a new tab)Retail non-convertible debenture[ICRA]AAAReview, Re-affirmStable205.30
9 Feb 2026ICRA Limited (opens in a new tab)Unsecured non-convertible debenture[ICRA]AAAReview, Re-affirmStable301
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.