Aartech Solonics logo

Aartech Solonics financials and balance sheet

NSE: AARTECHBSE: 542580Electrical EquipmentSmall Cap

Last close ₹40.50down ₹5.70 (12.34%)BSE ₹41.76

Share price at the NSE close on 23 Oct 2026. Previous close ₹46.20.

52-week range of traded prices to 23 Oct 2026
₹33.51Low, 30 Mar 2026₹64.75High, 24 Oct 2025
Market cap
₹129 Cr2,645th largest listed
P/E
Earlier quarters restated in the year
P/B
3.7
Dividend yield
0.31%
ROCE
16.2%
Debt to equity
0.16
Volume, NSE
2,18,23567.0% delivered

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.Aartech Solonics annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Peak revenue ₹40 Cr, year to Mar 2026

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 7.7% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue40
  2. Materials and goods−23
  3. Employee costs−5.0
  4. Other expenses−7.1
  5. Operating profit5.0
  6. Depreciation−0.4
  7. Other income+1.7
  8. One-off items0.0
  9. Finance costs−0.7
  10. Profit before tax5.5
  11. Tax−2.1
  12. Net profit3.5

What the company owns

  • Receivables₹16 Cr
  • Plant, investments and other assets₹13 Cr
  • Inventory₹9 Cr
  • Current investments₹8 Cr
  • Cash and bank₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹36 Cr
  • Owed to suppliers₹7 Cr
  • Borrowings₹6 Cr
  • Other liabilities₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. The years to Mar 2020, Mar 2021 and Mar 2022 are not shown: their results were filed at the wrong scale, a power of ten off the company's own year-to-date figures.Aartech Solonics quarterly results

₹ croreMar 2019Filed 14 JunMar 2020Mar 2021Mar 2022Mar 2023Filed 17 MayMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue from operations14.6–––21.632.735.740.2
––––20.932.336.735.2
Materials and goods bought8.9–––13.321.717.823.1
Employee costs––––3.74.24.65.0
Other expenses––––3.96.414.37.1
Operating profit before depreciation––––0.80.4−1.05.0
Operating margin––––3.7%1.2%−2.7%12.4%
Materials, % of revenue––––61.3%66.4%49.8%57.5%
Employee costs, % of revenue––––17.0%12.7%12.7%12.3%
Other expenses, % of revenue––––18.1%19.7%40.1%17.7%
Depreciation and amortisation––––0.30.40.40.4
Operating profit after depreciation––––0.50.0−1.34.6
Other income1.3–––2.13.33.31.7
Finance costs0.1–––0.30.60.50.7
One-off items–––––0.00.00.0
Profit before tax2.1–––2.42.81.45.5
0.4–––0.51.3−0.62.1
Net profit1.7–––1.91.42.03.5
Other comprehensive income–––––0.00.00.0
Total comprehensive income–––––1.42.03.5
Net margin11.7%–––8.9%4.4%5.7%8.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Filed 14 JunMar 2020Mar 2021Mar 2022Mar 2023Filed 17 MayMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 26 May
26.8–––30.431.232.435.5
Share capital7.1–––10.610.615.915.9
Reserves19.8–––19.820.616.519.6
Borrowings0.0–––2.74.15.65.6
1.7–––8.011.110.814.7
0.1–––0.10.30.30.5
Total assets28.5–––38.542.643.650.8
16.2–––13.314.113.410.7
12.4–––25.128.530.140.1
Net debt−4.3–––−3.8−6.9−7.5−6.2
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2023Filed 17 MayMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 26 May
−5.12.2−1.9−2.8
−3.52.1−1.7−2.5
−5.22.2−1.3−8.5
Receivables−3.91.23.2−10.5
Inventories−2.0−2.3−2.80.2
Payables0.50.9−1.42.4
Other working capital0.32.4−0.3−0.6
Tax paid−0.60.1−0.2−0.4
Capital spending0.50.60.50.4
Free cash flow−5.71.6−2.4−3.2
5.9−1.91.15.3
−0.50.60.2−0.9
Dividends paid0.50.50.80.4
Shares bought back–0.00.00.0
Shares issued0.00.00.00.0
Net change in cash0.30.9−0.61.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2019.

Per share

Standalone, ₹ per share, years to March.Aartech Solonics dividend history

₹ per shareMar 2019Filed 14 JunMar 2020Mar 2021Mar 2022Mar 2023Filed 17 MayMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 26 May
₹0.08–––₹0.61₹0.45₹0.64₹1.10
As stated that year₹0.24–––₹1.82₹1.36₹0.64₹1.10
₹0.08–––₹0.61₹0.45₹0.64₹1.10
––––₹0.17₹0.25₹0.13₹0.13
₹12.66–––₹9.56₹9.82₹10.21₹11.18
Dividend payout––––27.4%55.0%19.4%11.4%
Shareholder yield––––0.7%0.3%0.5%0.4%
Market cap at the year end (₹ crore)25–––71163166111
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Aartech Solonics PE ratio and valuation

RatioMar 2019Filed 14 JunMar 2020Mar 2021Mar 2022Mar 2023Filed 17 MayMar 2024Filed 5 AugMar 2025Filed 12 JunMar 2026Filed 26 May
Revenue growth–––––51.0%9.2%12.6%
Operating profit growth–––––−50.1%––
Net profit growth–––––−25.3%41.6%71.1%
Earnings per share growth–––––−25.3%41.2%71.9%
6.3%–––6.4%4.7%6.4%10.3%
–––––−1.7 pts1.7 pts3.9 pts
From the net margin–––––−3.2 pts1.4 pts3.3 pts
From asset turnover–––––1.4 pts0.2 pts0.3 pts
From borrowing–––––0.2 pts0.2 pts0.2 pts
Return on capital employed––––1.6%0.1%−3.5%11.2%
Cash conversion––––−265.6%154.6%−93.7%−80.4%
Interest cover––––2.00.1–6.3
Debt to equity0.00–––0.090.130.170.16
Receivable days126–––18610560148
Inventory days97–––123115198150
Payable days–––––9486104
Cash conversion cycle, days–––––126172194
Working capital days162–––224117121174
Asset turnover0.51–––0.560.810.830.85
Assets per rupee of net worth1.06–––1.271.321.361.39
Sales per rupee of plant6.90–––8.469.4610.1111.58
Capital spending to depreciation––––2.031.811.220.92
Interest cover is left blank for the year to Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.4%
Cash from operations against operating profit
−56.2%
Measure5 years3 years
Revenue growth, yearly rate–22.9%
Profit growth, yearly rate–21.9%
Return on equity, average6.9%7.1%
Return on capital employed, average2.3%2.6%
Operating margin, average3.7%3.7%
Net margin, average6.9%6.3%
Asset turnover, average0.760.83
Cash conversion cycle, days, average–164
Interest cover, average–3.2
Debt to equity, average0.140.15

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−2.50−2.81
Cash from investing4.585.31
Cash from financing−0.10−0.90
Capital spending1.480.37
Dividends paid1.720.40
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised2.940.02
Borrowings repaid0.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent20.38–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.