3i Infotech logo

3i Infotech financials and balance sheet

NSE: 3IINFOLTDBSE: 532628IT - SoftwareSmall Cap

Last close ₹20.23down ₹0.96 (4.53%)BSE ₹20.35

Share price at the NSE close on 23 Oct 2026. Previous close ₹21.19.

52-week range of traded prices to 23 Oct 2026
₹12.68Low, 9 Mar 2026₹27.80High, 12 Aug 2026
Market cap
₹420 Cr2,089th largest listed
P/E
12.2
P/B
1.1
Dividend yield
Nonein the last 12 months
ROE
10.0%
ROCE
−6.8%
Debt to equity
0.13
Volume, NSE
3,08,747

10 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.3i Infotech annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

The years either side of a change of basis do not compare. From the year to Mar 2021, the company's revenue for that year, ₹609 Cr, differs from its quarters added, ₹913 Cr; the company reports a discontinued business.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue693
  2. Employee costs−482
  3. Other expenses−229
  4. Operating profit−18
  5. Depreciation−20
  6. Other income+90
  7. One-off items−3.4
  8. Finance costs−4.0
  9. Profit before tax45
  10. Tax−10
  11. Net profit35

What the company owns

  • Plant, investments and other assets₹476 Cr
  • Receivables₹108 Cr
  • Cash and bank₹78 Cr

What pays for it: net worth and liabilities

  • Net worth₹378 Cr
  • Other liabilities₹133 Cr
  • Owed to suppliers₹104 Cr
  • Borrowings₹48 Cr

3i Infotech business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.3i Infotech segment results by quarter

Revenue by segment

₹693 CrTotal
  • AAA₹493 Cr71.1% of total
  • IS₹135 Cr19.4% of total
  • BPS₹64 Cr9.2% of total
  • OTHERS₹1 Cr0.2% of total

Profit by segment

  • AAA₹51.9 Cr68.3% of total
  • IS₹14.6 Cr19.1% of total
  • BPS₹9.6 Cr12.6% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • AAA

    Revenue, ₹ crore
    Profit, ₹ crore
  • IS

    Revenue, ₹ crore
    Profit, ₹ crore
  • BPS

    Revenue, ₹ crore
    Profit, ₹ crore
  • OTHERS

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses1,1221,141609677729814726693
Company revenue, as in its results1,1221,141609677729814726693
Revenue––––521–483493
Revenue growth–––––––2.1%
Profit––––32–6452
Profit growth–––––––−18.4%
Margin––––6.2%–13.2%10.5%
Revenue––––––151135
Revenue––––89–9264
Revenue––––21–11
Revenue–––––338––
Revenue–––––248––
Revenue–––––228––
Revenue––––98–––
Revenue1,0671,084556608––––
Revenue54585369––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.3i Infotech quarterly results

₹ croreMar 2017Mar 2018Mar 2019Filed 8 MayMar 2020Filed 16 JunMar 2021Filed 3 JunMar 2022Filed 10 MayMar 2023Filed 15 MayMar 2024Filed 18 JulMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue from operations1,0049911,1221,141609677729814726693
847835972963644699696827695711
Materials and goods bought––00000000
Employee costs––604658496540558577532482
Other expenses––368305147160139250162229
Operating profit before depreciation157156150178−35−2233−1331−18
Operating margin15.6%15.7%13.3%15.6%−5.7%−3.3%4.5%−1.6%4.3%−2.6%
Materials, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––53.9%57.7%81.6%79.7%76.5%70.9%73.4%69.6%
Other expenses, % of revenue––32.8%26.7%24.2%23.6%19.0%30.8%22.3%33.0%
Depreciation and amortisation149219151423272820
Operating profit after depreciation143147147159−50−3710−413−38
Other income191821202414931690
Finance costs9351454738891084
Profit before one-off items and tax69114124132−65−319−471249
One-off items33−34−45−50346−23−5−2370−3
Profit before tax103797981281−544−2841245
981113233314−1410
Profit from discontinued businesses––––133–––––
94716868391−571−2982535
Other comprehensive income––23−4−8−65−51−13−29
Total comprehensive income––7071387−65−63−349126
Net margin9.4%7.2%6.1%6.0%–−8.5%0.2%−36.6%3.5%5.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank. Net margin is left blank for the year to Mar 2021: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Filed 8 MayMar 2020Filed 16 JunMar 2021Filed 3 JunMar 2022Filed 10 MayMar 2023Filed 15 MayMar 2024Filed 18 JulMar 2025Filed 12 JunMar 2026Filed 8 May
328391753704643293307378
323391753704643293307381
Share capital1,6171,6171,617168168169170207
Reserves−1,293−1,225−864536474124137174
Belonging to outside owners of subsidiaries400–000−3
8457665165438423948
330309159133263318222246
83482955712366524438
Liabilities going with businesses held for sale––160––––
1,4921,5291,486960972664573662
9631,010507558625329311384
528519888400347335262279
Net debt741675−174−82−29−13−20−30
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Filed 3 JunMar 2022Filed 10 MayMar 2023Filed 15 MayMar 2024Filed 18 JulMar 2025Filed 12 JunMar 2026Filed 8 May
79−50805144−44
63−45536154−9
10−50826911−37
Receivables118−19−25−4154−6
Payables−19−244022−2434
Other working capital−89−76788−19−64
Tax paid16−527−10−10−34
Capital spending0375101
Free cash flow79−5355144−45
803−4−106141−32
−296−494−41−25−2660
Dividends paid000000
Shares bought back000000
Shares issued0003064
Net change in cash586−548−674019−15
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Filed 8 MayMar 2020Filed 16 JunMar 2021Filed 3 JunMar 2022Filed 10 MayMar 2023Filed 15 MayMar 2024Filed 18 JulMar 2025Filed 12 JunMar 2026Filed 8 May
–––––−₹3.44₹0.08−₹17.69₹1.50₹1.83
As stated that year₹0.77₹0.44₹0.42₹0.42₹2.42−₹3.44₹0.08−₹17.69₹1.50₹1.83
–––––−₹3.44₹0.08−₹17.69₹1.49₹1.82
–––––₹41.90₹38.16₹17.34₹18.09₹18.38
Shareholder yield––––0.0%0.0%0.0%−0.4%−0.1%−22.5%
Market cap at the year end (₹ crore)5296716222101,204848462667359285
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.3i Infotech PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 8 MayMar 2020Filed 16 JunMar 2021Filed 3 JunMar 2022Filed 10 MayMar 2023Filed 15 MayMar 2024Filed 18 JulMar 2025Filed 12 JunMar 2026Filed 8 May
Revenue growth–−1.3%13.2%1.7%–11.2%7.7%11.6%−10.8%−4.5%
Operating profit growth–−0.7%−4.0%19.3%––––––
Net profit growth–−24.4%−4.2%−0.2%–––––38.5%
Earnings per share growth–––––––––22.0%
––20.8%18.9%68.4%−7.9%0.2%−63.7%8.4%10.3%
–––−1.9 pts49.4 pts−76.3 pts8.1 pts−63.9 pts72.2 pts1.9 pts
From the net margin–––−0.2 pts––8.1 pts−39.9 pts69.8 pts3.9 pts
From asset turnover–––0.1 pts––0.1 pts−12.6 pts1.1 pts−0.5 pts
From borrowing–––−1.7 pts––0.0 pts−11.4 pts1.3 pts−1.5 pts
Return on capital employed––12.6%13.8%−4.0%−4.8%1.5%−12.1%1.0%−8.9%
Cash conversion––––20.2%–5,843.1%–174.4%−124.1%
Interest cover1.52.93.33.4––1.1–0.5–
Debt to equity––2.581.960.690.080.060.140.130.13
Receivable days––8061535161705157
Working capital days––413823702827−2
Asset turnover––0.750.760.400.550.751.001.171.12
Assets per rupee of net worth––4.624.232.631.681.431.752.061.79
Sales per rupee of plant––7.968.2111.2012.684.175.32366.55163.53
Capital spending to depreciation––––0.000.193.310.030.010.06
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%0.0%–
Interest cover is left blank for the years to Mar 2021, Mar 2022, Mar 2024 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. From the net margin, from asset turnover and from borrowing are left blank for the years to Mar 2021 and Mar 2022: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth is left blank for the year to Mar 2021: between the two periods the company restated its earlier figures and the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. Net profit growth is left blank for the year to Mar 2021: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–2.6%−1.7%
Profit growth, yearly rate–−38.1%195.8%
Return on equity, average–−10.5%−15.0%
Return on capital employed, average–−4.7%−6.7%
Operating margin, average5.6%0.2%0.0%
Net margin, average−0.9%−7.3%−9.4%
Asset turnover, average–0.921.10
Debt to equity, average–0.110.13

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations8252−44
Cash from investing−127−17−32
Cash from financing−526960
Capital spending8021
Dividends paid000
Shares bought back000
Shares issued for cash676764
Borrowings raised888
Borrowings repaid49430

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––646464
Altman Z-scorePublished threshold 1.1––−1.10−0.783.846.204.31−1.172.683.07
Beneish M-scorePublished threshold −1.78––––−2.58−2.08−2.73−5.16−2.59−1.83
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−32.56−0.292.83−44.39−3.1417.87
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.33–––
Receivables growth less revenue growthOur threshold 0 percentage points–––−23.30−7.29−5.0622.6716.74−23.9210.07
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––5.05−20.909.04−1.70−4.23−3.17−1.05
Assets under construction, years of additionsOur threshold 2 years of additions–––0.00–0.000.000.00––
Effective tax ratePublished threshold 17.16 per cent8.3010.5313.8516.498.21–68.72–−118.3522.22
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––−546.12–−203.27−54.05
A threshold marked as ours has no published figure; it is the line we read the check against.